رجوع
نطاق اليوم
KWD 50.71
KWD 51.99
نطاق 52 أسبوعًا
KWD 39.55
KWD 54.39
حجم التداول
634,043
متوسط 50 يوم / 200 يوم
KWD 51.56
/
KWD 46.07
الإغلاق السابق
KWD 50.89
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 19.5 | 13.0 |
| P/B | 1.4 | 1.4 |
| ROE % | 7.7 | 9.3 |
| Net Margin % | 8.9 | 10.5 |
| Rev Growth 5Y % | 9.6 | 6.1 |
| D/E | 1.3 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 51.140
-0.7%
Low: KWD 46.000
High: KWD 58.000
مكرر الربحية المستقبلي
14.9
ربحية السهم المستقبلية
KWD 3.411
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
3.8 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 4.190
KWD 3.999 – KWD 4.402
|
5.1 B | 2 |
| FY2029 |
KWD 3.944
KWD 3.764 – KWD 4.143
|
4.6 B | 2 |
| FY2028 |
KWD 3.772
KWD 3.724 – KWD 3.812
|
4.2 B | 4 |
النقاط الرئيسية
Revenue grew 9.57% annually over 5 years — modest growth
Negative free cash flow of -71.00M
Revenue growth is decelerating — 1Y growth trails 5Y average by 9.19%
Capital intensive — 34.43% of revenue goes to capex
ROIC of 4.49% — low return on invested capital
النمو
Revenue Growth (5Y)
9.57%
Revenue (1Y)0.38%
Earnings (1Y)-2.24%
FCF Growth (3Y)N/A
الجودة
Return on Equity
7.72%
ROIC4.49%
Net Margin8.86%
Op. Margin16.74%
الأمان
Debt / Equity
1.34
Current Ratio1.08
Interest Coverage2.49
التقييم
P/E Ratio
19.47
P/B Ratio1.44
EV/EBITDA19.75
Dividend Yield0.04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0.38% | Revenue Growth (3Y) | 8.69% |
| Earnings Growth (1Y) | -2.24% | Earnings Growth (3Y) | 15.85% |
| Revenue Growth (5Y) | 9.57% | Earnings Growth (5Y) | 5.82% |
| Profitability | |||
| Revenue (TTM) | 3.45B | Net Income (TTM) | 306.00M |
| ROE | 7.72% | ROA | 2.26% |
| Gross Margin | 41.67% | Operating Margin | 16.74% |
| Net Margin | 8.86% | Free Cash Flow (TTM) | -71.00M |
| ROIC | 4.49% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.34 | Current Ratio | 1.08 |
| Interest Coverage | 2.49 | Dividend Yield | 0.04% |
| Valuation | |||
| P/E Ratio | 19.47 | P/B Ratio | 1.44 |
| P/S Ratio | 1.73 | PEG Ratio | -2.17 |
| EV/EBITDA | 19.75 | Dividend Yield | 0.04% |
| Market Cap | 5.96B | Enterprise Value | 11.41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3.45B | 3.44B | 2.92B | 2.65B | 2.40B |
| Net Income | 306.00M | 313.00M | 228.00M | 233.00M | 244.00M |
| EPS (Diluted) | 2.77 | 3.01 | 2.33 | 2.60 | 2.72 |
| Gross Profit | 1.44B | 1.59B | 1.36B | 1.31B | 1.26B |
| Operating Income | 578.00M | 512.00M | 396.00M | 397.00M | 378.00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13.51B | 12.54B | 11.21B | 10.46B | 9.49B |
| Total Liabilities | 9.38B | 8.75B | 7.89B | 7.68B | 6.79B |
| Shareholders' Equity | 4.13B | 3.79B | 3.32B | 2.78B | 2.71B |
| Total Debt | 5.53B | 5.17B | 4.46B | 3.98B | 3.60B |
| Cash & Equivalents | 76.00M | 12.00M | 5.00M | 165.00M | 52.00M |
| Current Assets | 1.07B | 1.03B | 935.00M | 1.21B | 688.00M |
| Current Liabilities | 993.00M | 1.12B | 1.11B | 1.50B | 768.00M |