Terug
Dagbereik
€ 50,71
€ 51,99
52-Weeksbereik
€ 39,55
€ 54,39
Volume
634.043
50D / 200D Gem.
€ 51,56
/
€ 46,07
Vorige Slotkoers
€ 50,89
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,5 | 13,0 |
| P/B | 1,4 | 1,4 |
| ROE % | 7,7 | 9,3 |
| Net Margin % | 8,9 | 10,5 |
| Rev Growth 5Y % | 9,6 | 6,0 |
| D/E | 1,3 | 1,4 |
Koersdoel Analisten
Hold
€ 51,14
-0.7%
Low: € 46,00
High: € 58,00
Forward K/W
14,9
Forward WPA
€ 3,41
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,19
€ 4,00 – € 4,40
|
5,1 B | 2 |
| FY2029 |
€ 3,94
€ 3,76 – € 4,14
|
4,6 B | 2 |
| FY2028 |
€ 3,77
€ 3,72 – € 3,81
|
4,2 B | 4 |
Belangrijkste Punten
Revenue grew 9,57% annually over 5 years — modest growth
Negative free cash flow of -71,00M
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,19%
Capital intensive — 34,43% of revenue goes to capex
ROIC of 4,49% — low return on invested capital
Groei
Revenue Growth (5Y)
9,57%
Revenue (1Y)0,38%
Earnings (1Y)-2,24%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
7,72%
ROIC4,49%
Net Margin8,86%
Op. Margin16,74%
Veiligheid
Debt / Equity
1,34
Current Ratio1,08
Interest Coverage2,49
Waardering
P/E Ratio
19,47
P/B Ratio1,44
EV/EBITDA19,75
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,38% | Revenue Growth (3Y) | 8,69% |
| Earnings Growth (1Y) | -2,24% | Earnings Growth (3Y) | 15,85% |
| Revenue Growth (5Y) | 9,57% | Earnings Growth (5Y) | 5,82% |
| Profitability | |||
| Revenue (TTM) | 3,45B | Net Income (TTM) | 306,00M |
| ROE | 7,72% | ROA | 2,26% |
| Gross Margin | 41,67% | Operating Margin | 16,74% |
| Net Margin | 8,86% | Free Cash Flow (TTM) | -71,00M |
| ROIC | 4,49% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,34 | Current Ratio | 1,08 |
| Interest Coverage | 2,49 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 19,47 | P/B Ratio | 1,44 |
| P/S Ratio | 1,73 | PEG Ratio | -2,17 |
| EV/EBITDA | 19,75 | Dividend Yield | 0,04% |
| Market Cap | 5,96B | Enterprise Value | 11,41B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,45B | 3,44B | 2,92B | 2,65B | 2,40B |
| Net Income | 306,00M | 313,00M | 228,00M | 233,00M | 244,00M |
| EPS (Diluted) | 2,77 | 3,01 | 2,33 | 2,60 | 2,72 |
| Gross Profit | 1,44B | 1,59B | 1,36B | 1,31B | 1,26B |
| Operating Income | 578,00M | 512,00M | 396,00M | 397,00M | 378,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,51B | 12,54B | 11,21B | 10,46B | 9,49B |
| Total Liabilities | 9,38B | 8,75B | 7,89B | 7,68B | 6,79B |
| Shareholders' Equity | 4,13B | 3,79B | 3,32B | 2,78B | 2,71B |
| Total Debt | 5,53B | 5,17B | 4,46B | 3,98B | 3,60B |
| Cash & Equivalents | 76,00M | 12,00M | 5,00M | 165,00M | 52,00M |
| Current Assets | 1,07B | 1,03B | 935,00M | 1,21B | 688,00M |
| Current Liabilities | 993,00M | 1,12B | 1,11B | 1,50B | 768,00M |