Skip to main content
Back
SIRI logo

Sirius XM Holdings Inc.

Data quality: 100%
SIRI
NASDAQ Communication Services Entertainment
$22.99
▲ $0.63 (2.82%)
Mkt Cap: 7.74B
Day Range
$22.43 $23.04
52-Week Range
$18.69 $24.92
Volume
4,195,436
50D / 200D Avg
$21.35 / $22.03
Prev Close
$22.36

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Communication Services sector median (238 peers)

Metric Stock Sector Median
P/E 9.6 5.8
P/B 0.7 1.3
ROE % 7.1 9.4
Net Margin % 9.4 6.4
Rev Growth 5Y % -0.4 5.1
D/E 0.8 0.7

Analyst Price Target

Hold
$22.50 -2.1%
Low: $21.00 High: $24.00
Forward P/E
7.28
Forward EPS
$3.16
EPS Growth (est.)
+0.0%
Est. Revenue
8.55B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $4.19
$4.15 – $4.25
9.05B 6
FY2029 $3.82
$3.78 – $3.88
8.70B 6
FY2028 $3.40
$2.94 – $4.06
8.65B 8

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-05 $0.78 $0.84 +7.6%
2025-10-30 $0.78 $0.84 +7.1%
2025-07-31 $0.79 $0.57 -27.8%
2025-05-01 $0.70 $0.59 -15.7%
2025-01-30 $0.64 $0.83 +29.7%
2024-10-31 $0.75 -$0.84 -212.0%
2024-08-01 $0.80 $0.80 0.0%
2024-04-30 $0.60 $0.70 +16.7%

Dividend History

7 yr streak

Yield

0.05%

Payout Ratio

0.45%

Growth (3Y)

50.31%

Growth (5Y)

81.67%

Ex-Date Payment Date Amount Yield
Feb 11, 2026 Feb 27, 2026 $0.27 4.93%
Nov 05, 2025 Nov 21, 2025 $0.27 4.88%
Aug 08, 2025 Aug 27, 2025 $0.27 5.04%
May 09, 2025 May 28, 2025 $0.27 4.99%
Feb 07, 2025 Feb 25, 2025 $0.27 4.21%
Nov 05, 2024 Nov 21, 2024 $0.27 4.05%
Aug 09, 2024 Aug 26, 2024 $0.03 3.39%
May 09, 2024 May 29, 2024 $0.03 3.40%
Feb 08, 2024 Feb 23, 2024 $0.03 2.04%
Nov 06, 2023 Nov 29, 2023 $0.03 2.11%
Aug 07, 2023 Aug 30, 2023 $0.02 2.01%
May 04, 2023 May 24, 2023 $0.02 2.63%
Feb 08, 2023 Feb 24, 2023 $0.02 1.85%
Nov 09, 2022 Nov 30, 2022 $0.02 5.38%
Aug 04, 2022 Aug 31, 2022 $0.02 5.03%
May 05, 2022 May 25, 2022 $0.02 5.39%
Feb 10, 2022 Feb 25, 2022 $0.25 5.11%
Nov 04, 2021 Nov 29, 2021 $0.02 1.03%
Aug 05, 2021 Aug 30, 2021 $0.02 0.90%
May 06, 2021 May 28, 2021 $0.01 0.96%

Key Takeaways

Revenue declined -0.40% annually over 5 years
Generating 1.25B in free cash flow
P/E of 9.61 — trading at a low valuation
Cash machine — converts 154.66% of earnings into free cash flow
Capital efficient — spends only 7.63% of revenue on capex
Dividends growing 81.67% annually over 5 years

Growth

Revenue Growth (5Y)
-0.40%
Revenue (1Y)-1.62%
Earnings (1Y)N/A
FCF Growth (3Y)2.76%

Quality

Return on Equity
7.11%
ROIC5.19%
Net Margin9.41%
Op. Margin17.19%

Safety

Debt / Equity
0.84
Current Ratio0.30
Interest Coverage3.20

Valuation

P/E Ratio
9.61
Forward P/E7.28
P/B Ratio0.67
EV/EBITDA11.79
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -1.62% Revenue Growth (3Y) -2.23%
Earnings Growth (1Y) N/A Earnings Growth (3Y) -20.01%
Revenue Growth (5Y) -0.40% Earnings Growth (5Y) -11.53%
Profitability
Revenue (TTM) 8.56B Net Income (TTM) 805.00M
ROE 7.11% ROA 2.96%
Gross Margin 47.04% Operating Margin 17.19%
Net Margin 9.41% Free Cash Flow (TTM) 1.25B
ROIC 5.19% FCF Growth (3Y) 2.76%
Safety
Debt / Equity 0.84 Current Ratio 0.30
Interest Coverage 3.20
Dividends
Dividend Yield 0.05% Payout Ratio 0.45%
Dividend Growth (3Y) 50.31% Dividend Growth (5Y) 81.67%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 9.61 Forward P/E 7.28
P/B Ratio 0.67 P/S Ratio 0.90
PEG Ratio -0.06 Forward PEG N/A
EV/EBITDA 11.79 Fwd EV/EBITDA 9.91
Forward P/S 0.91 Fwd Earnings Yield 13.74%
FCF Yield 16.09%
Market Cap 7.74B Enterprise Value 17.35B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 8.56B 8.70B 8.95B 9.00B 8.70B
Net Income 805.00M -1.67B 1.26B 1.21B 1.31B
EPS (Diluted) 2.25 -4.93 3.24 3.10 3.20
Gross Profit 4.03B 4.20B 4.39B 4.52B 4.40B
Operating Income 1.47B -1.52B 1.95B 2.04B 2.02B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 27.24B 27.52B 30.06B 10.02B 10.27B
Total Liabilities 15.67B 16.45B 16.95B 13.37B 12.90B
Shareholders' Equity 11.56B 11.07B 10.08B -3.35B -2.63B
Total Debt 9.71B 10.42B 11.49B 9.82B 9.24B
Cash & Equivalents 94.00M 162.00M 306.00M 57.00M 191.00M
Current Assets 1.10B 1.15B 1.36B 1.04B 1.18B
Current Liabilities 3.65B 2.73B 3.95B 2.98B 2.98B