Terug
Dagbereik
€ 22,17
€ 22,73
52-Weeksbereik
€ 18,69
€ 24,92
Volume
2.413.701
50D / 200D Gem.
€ 21,35
/
€ 22,03
Vorige Slotkoers
€ 22,47
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 9,4 | 5,8 |
| P/B | 0,7 | 1,3 |
| ROE % | 7,1 | 9,3 |
| Net Margin % | 9,4 | 6,4 |
| Rev Growth 5Y % | -0,4 | 5,1 |
| D/E | 0,8 | 0,7 |
Koersdoel Analisten
Hold
€ 22,50
+0.6%
Low: € 21,00
High: € 24,00
Forward K/W
7,1
Forward WPA
€ 3,16
WPA Groei (sch.)
+0,0%
Omzet Sch.
8,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 4,19
€ 4,15 – € 4,25
|
9,1 B | 6 |
| FY2029 |
€ 3,82
€ 3,78 – € 3,88
|
8,7 B | 6 |
| FY2028 |
€ 3,40
€ 2,94 – € 4,06
|
8,6 B | 8 |
Belangrijkste Punten
Revenue declined -0,40% annually over 5 years
Generating 1,25B in free cash flow
P/E of 9,35 — trading at a low valuation
Cash machine — converts 154,66% of earnings into free cash flow
Capital efficient — spends only 7,63% of revenue on capex
Groei
Revenue Growth (5Y)
-0,40%
Revenue (1Y)-1,62%
Earnings (1Y)N/A
FCF Growth (3Y)2,76%
Kwaliteit
Return on Equity
7,11%
ROIC5,19%
Net Margin9,41%
Op. Margin17,19%
Veiligheid
Debt / Equity
0,84
Current Ratio0,30
Interest Coverage3,20
Waardering
P/E Ratio
9,35
P/B Ratio0,65
EV/EBITDA11,65
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -1,62% | Revenue Growth (3Y) | -2,23% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -20,01% |
| Revenue Growth (5Y) | -0,40% | Earnings Growth (5Y) | -11,53% |
| Profitability | |||
| Revenue (TTM) | 8,56B | Net Income (TTM) | 805,00M |
| ROE | 7,11% | ROA | 2,96% |
| Gross Margin | 47,04% | Operating Margin | 17,19% |
| Net Margin | 9,41% | Free Cash Flow (TTM) | 1,25B |
| ROIC | 5,19% | FCF Growth (3Y) | 2,76% |
| Safety | |||
| Debt / Equity | 0,84 | Current Ratio | 0,30 |
| Interest Coverage | 3,20 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 9,35 | P/B Ratio | 0,65 |
| P/S Ratio | 0,88 | PEG Ratio | -0,06 |
| EV/EBITDA | 11,65 | Dividend Yield | 0,05% |
| Market Cap | 7,53B | Enterprise Value | 17,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 8,56B | 8,70B | 8,95B | 9,00B | 8,70B |
| Net Income | 805,00M | -1,67B | 1,26B | 1,21B | 1,31B |
| EPS (Diluted) | 2,25 | -4,93 | 3,24 | 3,10 | 3,20 |
| Gross Profit | 4,03B | 4,20B | 4,39B | 4,52B | 4,40B |
| Operating Income | 1,47B | -1,52B | 1,95B | 2,04B | 2,02B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 27,24B | 27,52B | 30,06B | 10,02B | 10,27B |
| Total Liabilities | 15,67B | 16,45B | 16,95B | 13,37B | 12,90B |
| Shareholders' Equity | 11,56B | 11,07B | 10,08B | -3,35B | -2,63B |
| Total Debt | 9,71B | 10,42B | 11,49B | 9,82B | 9,24B |
| Cash & Equivalents | 94,00M | 162,00M | 306,00M | 57,00M | 191,00M |
| Current Assets | 1,10B | 1,15B | 1,36B | 1,04B | 1,18B |
| Current Liabilities | 3,65B | 2,73B | 3,95B | 2,98B | 2,98B |