رجوع
نطاق اليوم
KWD 17.30
KWD 17.57
نطاق 52 أسبوعًا
KWD 16.59
KWD 21.05
حجم التداول
2,562,218
متوسط 50 يوم / 200 يوم
KWD 18.01
/
KWD 19.01
الإغلاق السابق
KWD 17.39
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Real Estate (361 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 15.6 | 11.1 |
| P/B | 1.0 | 0.8 |
| ROE % | 6.2 | 6.1 |
| Net Margin % | 21.9 | 19.9 |
| Rev Growth 5Y % | 12.2 | 7.0 |
| D/E | 3.3 | 0.9 |
السعر المستهدف للمحللين
Hold
KWD 19.000
+9.4%
مكرر الربحية المستقبلي
9.7
ربحية السهم المستقبلية
KWD 1.795
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2.1 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2028 |
KWD 2.020
KWD 1.885 – KWD 2.135
|
2.6 B | 1 |
| FY2027 |
KWD 1.965
KWD 1.833 – KWD 2.077
|
2.4 B | 2 |
| FY2026 |
KWD 1.795
KWD 1.765 – KWD 1.815
|
2.1 B | 5 |
النقاط الرئيسية
Revenue grew 12.16% annually over 5 years — strong growth
Net margin of 21.89% shows strong profitability
Debt/Equity of 3.27 — high leverage
Generating 616.30M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 20.04%
Cash machine — converts 149.75% of earnings into free cash flow
النمو
Revenue Growth (5Y)
12.16%
Revenue (1Y)-7.88%
Earnings (1Y)14.34%
FCF Growth (3Y)10.63%
الجودة
Return on Equity
6.22%
ROIC3.71%
Net Margin21.89%
Op. Margin76.20%
الأمان
Debt / Equity
3.27
Current Ratio0.36
Interest Coverage1.12
التقييم
P/E Ratio
15.64
P/B Ratio0.95
EV/EBITDA19.64
Dividend Yield0.11%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -7.88% | Revenue Growth (3Y) | -4.28% |
| Earnings Growth (1Y) | 14.34% | Earnings Growth (3Y) | 10.15% |
| Revenue Growth (5Y) | 12.16% | Earnings Growth (5Y) | -2.09% |
| Profitability | |||
| Revenue (TTM) | 1.88B | Net Income (TTM) | 411.54M |
| ROE | 6.22% | ROA | 0.65% |
| Gross Margin | 80.51% | Operating Margin | 76.20% |
| Net Margin | 21.89% | Free Cash Flow (TTM) | 616.30M |
| ROIC | 3.71% | FCF Growth (3Y) | 10.63% |
| Safety | |||
| Debt / Equity | 3.27 | Current Ratio | 0.36 |
| Interest Coverage | 1.12 | Dividend Yield | 0.11% |
| Valuation | |||
| P/E Ratio | 15.64 | P/B Ratio | 0.95 |
| P/S Ratio | 3.42 | PEG Ratio | 1.85 |
| EV/EBITDA | 19.64 | Dividend Yield | 0.11% |
| Market Cap | 6.44B | Enterprise Value | 28.14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.88B | 2.04B | 2.05B | 1.55B | 1.19B |
| Net Income | 411.54M | 359.93M | 339.21M | 871.48M | 447.74M |
| EPS (Diluted) | 1.22 | 1.12 | 1.07 | 3.09 | 1.52 |
| Gross Profit | 1.51B | 1.76B | 1.76B | 1.25B | 739.34M |
| Operating Income | 1.43B | 1.64B | 1.41B | 1.06B | 797.51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 63.18B | 62.56B | 69.50B | 79.04B | 83.85B |
| Total Liabilities | 55.69B | 55.36B | 62.48B | 71.84B | 77.20B |
| Shareholders' Equity | 6.80B | 6.44B | 6.25B | 6.46B | 6.07B |
| Total Debt | 22.20B | 9.01B | 8.87B | 9.71B | 7.48B |
| Cash & Equivalents | 499.48M | 377.83M | 194.66M | 261.06M | 217.36M |
| Current Assets | 963.16M | 0.0 | 458.96M | 0.0 | 0.0 |
| Current Liabilities | 2.69B | 0.0 | 1.29B | 0.0 | 0.0 |