Terug
Dagbereik
€ 17,30
€ 17,57
52-Weeksbereik
€ 16,59
€ 21,05
Volume
2.562.218
50D / 200D Gem.
€ 18,01
/
€ 19,01
Vorige Slotkoers
€ 17,39
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,6 | 11,1 |
| P/B | 1,0 | 0,8 |
| ROE % | 6,2 | 6,1 |
| Net Margin % | 21,9 | 19,9 |
| Rev Growth 5Y % | 12,2 | 7,0 |
| D/E | 3,3 | 0,9 |
Koersdoel Analisten
Hold
€ 19,00
+9.4%
Forward K/W
9,7
Forward WPA
€ 1,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,02
€ 1,88 – € 2,14
|
2,6 B | 1 |
| FY2027 |
€ 1,97
€ 1,83 – € 2,08
|
2,4 B | 2 |
| FY2026 |
€ 1,80
€ 1,76 – € 1,82
|
2,1 B | 5 |
Belangrijkste Punten
Revenue grew 12,16% annually over 5 years — strong growth
Net margin of 21,89% shows strong profitability
Debt/Equity of 3,27 — high leverage
Generating 616,30M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 20,04%
Cash machine — converts 149,75% of earnings into free cash flow
Groei
Revenue Growth (5Y)
12,16%
Revenue (1Y)-7,88%
Earnings (1Y)14,34%
FCF Growth (3Y)10,63%
Kwaliteit
Return on Equity
6,22%
ROIC3,71%
Net Margin21,89%
Op. Margin76,20%
Veiligheid
Debt / Equity
3,27
Current Ratio0,36
Interest Coverage1,12
Waardering
P/E Ratio
15,64
P/B Ratio0,95
EV/EBITDA19,64
Dividend Yield0,11%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -7,88% | Revenue Growth (3Y) | -4,28% |
| Earnings Growth (1Y) | 14,34% | Earnings Growth (3Y) | 10,15% |
| Revenue Growth (5Y) | 12,16% | Earnings Growth (5Y) | -2,09% |
| Profitability | |||
| Revenue (TTM) | 1,88B | Net Income (TTM) | 411,54M |
| ROE | 6,22% | ROA | 0,65% |
| Gross Margin | 80,51% | Operating Margin | 76,20% |
| Net Margin | 21,89% | Free Cash Flow (TTM) | 616,30M |
| ROIC | 3,71% | FCF Growth (3Y) | 10,63% |
| Safety | |||
| Debt / Equity | 3,27 | Current Ratio | 0,36 |
| Interest Coverage | 1,12 | Dividend Yield | 0,11% |
| Valuation | |||
| P/E Ratio | 15,64 | P/B Ratio | 0,95 |
| P/S Ratio | 3,42 | PEG Ratio | 1,85 |
| EV/EBITDA | 19,64 | Dividend Yield | 0,11% |
| Market Cap | 6,44B | Enterprise Value | 28,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,88B | 2,04B | 2,05B | 1,55B | 1,19B |
| Net Income | 411,54M | 359,93M | 339,21M | 871,48M | 447,74M |
| EPS (Diluted) | 1,22 | 1,12 | 1,07 | 3,09 | 1,52 |
| Gross Profit | 1,51B | 1,76B | 1,76B | 1,25B | 739,34M |
| Operating Income | 1,43B | 1,64B | 1,41B | 1,06B | 797,51M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 63,18B | 62,56B | 69,50B | 79,04B | 83,85B |
| Total Liabilities | 55,69B | 55,36B | 62,48B | 71,84B | 77,20B |
| Shareholders' Equity | 6,80B | 6,44B | 6,25B | 6,46B | 6,07B |
| Total Debt | 22,20B | 9,01B | 8,87B | 9,71B | 7,48B |
| Cash & Equivalents | 499,48M | 377,83M | 194,66M | 261,06M | 217,36M |
| Current Assets | 963,16M | 0,0 | 458,96M | 0,0 | 0,0 |
| Current Liabilities | 2,69B | 0,0 | 1,29B | 0,0 | 0,0 |