Skip to main content
Retour
Watch Compare

Starwood Real Estate Income Trust, Inc.

Qualité des données : 100%
SWDR
OTC Financial Services Holding & Investment Offices
0,13 €
▲ 0,13 € (—)
Cap. Boursière: 51,69 M
Prix
0,13 €
Cap. Boursière
51,69 M
Fourchette du Jour
—
Fourchette 52 Semaines
0,13 € — 16,50 €
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—

Quick Summary

Points Clés

Revenue grew 25,23% annually over 5 years — strong growth
Debt/Equity of 2,83 — high leverage
Generating 345,61 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,56%
ROIC of 3,96% — low return on invested capital
Interest coverage of 1,52× — tight debt servicing

Croissance

Revenue Growth (5Y)
25,23%
Au-dessus de la moyenne du secteur (5,76%)
Revenue (1Y)-6,33%
Earnings (1Y)N/A
FCF Growth (3Y)-21,20%

Qualité

Return on Equity
-15,69%
En dessous de la moyenne du secteur (9,22%)
ROIC3,96%
Net Margin-43,75%
Op. Margin61,07%

Sécurité

Debt / Equity
2,83
Au-dessus de la moyenne du secteur (0,49)
Current RatioN/A
Interest Coverage1,52

Valorisation

PE (TTM)
-0,07
En dessous de la moyenne du secteur (11,12)
P/B Ratio0,01
EV/EBITDA7,06
Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Financial Services (2698 pairs)
Métrique Action Médiane du Secteur
P/E -0,1 11,1
P/B 0,0 1,2
ROE % -15,7 9,2
Net Margin % -43,8 9,4
Rev Growth 5Y % 25,2 5,8
D/E 2,8 0,5

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2026 — 1,98 B —

All Fundamental Metrics
Growth
Revenue Growth (1Y) -6,33% Revenue Growth (3Y) -5,07%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 25,23% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1,58 B Net Income (TTM) -691,62 M
ROE -15,69% ROA -3,59%
Gross Margin N/A Operating Margin 61,07%
Net Margin -43,75% Free Cash Flow (TTM) 345,61 M
ROIC 3,96% FCF Growth (3Y) -21,20%
Safety
Debt / Equity 2,83 Current Ratio N/A
Interest Coverage 1,52 Asset Turnover 0,08
Working Capital N/A Tangible Book Value 4,09 B
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,07 Forward P/E N/A
P/B Ratio 0,01 P/S Ratio 0,03
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 7,06 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 668,66%
Market Cap 51,69 M Enterprise Value 11,79 B
Per Share
EPS (Diluted TTM) -1,74 Revenue / Share 3,98
FCF / Share 0,87 OCF / Share 0,87
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -49,97%
SBC-Adj. FCF N/A Growth Momentum -31,56

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1,58 B 1,69 B 1,75 B 1,58 B 642,91 M
Net Income -691,62 M -684,88 M -649,70 M -65,71 M -302,25 M
EPS (Diluted) -1,74 -1,68 -1,39 -0,14 —
Gross Profit — — — — —
Operating Income 965,48 M 1,06 B 1,12 B 1,04 B —
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 704,77 M 742,22 M 811,79 M 848,94 M 330,46 M
Interest Expense 636,07 M 641,42 M 583,48 M 428,85 M 124,09 M
Income Tax -3,20 M -10,10 M -5,00 M 2,10 M 700 000,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 18,92 B 20,99 B 23,11 B 26,76 B 19,97 B
Total Liabilities 14,55 B 15,30 B 15,52 B 16,19 B 13,27 B
Shareholders' Equity 3,89 B 5,19 B 7,09 B 10,09 B 6,63 B
Total Debt 11,96 B 12,74 B 13,03 B 14,36 B 11,27 B
Cash & Equivalents 200,81 M 281,51 M 294,98 M 643,52 M 274,76 M
Current Assets — — — — —
Current Liabilities — — — — —