Skip to main content
Terug
Watch Compare

Starwood Real Estate Income Trust, Inc.

Datakwaliteit: 100%
SWDR
OTC Financial Services Holding & Investment Offices
€ 0,13
▲ € 0,13 (—)
Marktkapitalisatie: 51,69 M
Prijs
€ 0,13
Marktkapitalisatie
51,69 M
Dagbereik
—
52-Weeksbereik
€ 0,13 — € 16,50
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—

Quick Summary

Belangrijkste Punten

Revenue grew 25,23% annually over 5 years — strong growth
Debt/Equity of 2,83 — high leverage
Generating 345,61 M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 31,56%
ROIC of 3,96% — low return on invested capital
Interest coverage of 1,52× — tight debt servicing

Groei

Revenue Growth (5Y)
25,23%
Boven sectorgemiddelde (5,83%)
Revenue (1Y)-6,33%
Earnings (1Y)N/A
FCF Growth (3Y)-21,20%

Kwaliteit

Return on Equity
-15,69%
Onder sectorgemiddelde (9,24%)
ROIC3,96%
Net Margin-43,75%
Op. Margin61,07%

Veiligheid

Debt / Equity
2,83
Boven sectorgemiddelde (0,49)
Current RatioN/A
Interest Coverage1,52

Waardering

PE (TTM)
-0,07
Onder sectorgemiddelde (11,15)
P/B Ratio0,01
EV/EBITDA7,06
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Financial Services sector mediaan (2144 peers)
Metriek Aandeel Sector Mediaan
P/E -0,1 11,1
P/B 0,0 1,2
ROE % -15,7 9,2
Net Margin % -43,8 9,4
Rev Growth 5Y % 25,2 5,8
D/E 2,8 0,5

All Fundamental Metrics
Growth
Revenue Growth (1Y) -6,33% Revenue Growth (3Y) -5,07%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 25,23% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1,58 B Net Income (TTM) -691,62 M
ROE -15,69% ROA -3,59%
Gross Margin N/A Operating Margin 61,07%
Net Margin -43,75% Free Cash Flow (TTM) 345,61 M
ROIC 3,96% FCF Growth (3Y) -21,20%
Safety
Debt / Equity 2,83 Current Ratio N/A
Interest Coverage 1,52 Asset Turnover 0,08
Working Capital N/A Tangible Book Value 4,09 B
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,07 Forward P/E N/A
P/B Ratio 0,01 P/S Ratio 0,03
PEG Ratio N/A Forward PEG N/A
EV/EBITDA 7,06 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 668,66%
Market Cap 51,69 M Enterprise Value 11,79 B
Per Share
EPS (Diluted TTM) -1,74 Revenue / Share 3,98
FCF / Share 0,87 OCF / Share 0,87
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -49,97%
SBC-Adj. FCF N/A Growth Momentum -31,56

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1,58 B 1,69 B 1,75 B 1,58 B 642,91 M
Net Income -691,62 M -684,88 M -649,70 M -65,71 M -302,25 M
EPS (Diluted) -1,74 -1,68 -1,39 -0,14 —
Gross Profit — — — — —
Operating Income 965,48 M 1,06 B 1,12 B 1,04 B —
EBITDA — — — — —
R&D Expenses — — — — —
SG&A Expenses — — — — —
D&A 704,77 M 742,22 M 811,79 M 848,94 M 330,46 M
Interest Expense 636,07 M 641,42 M 583,48 M 428,85 M 124,09 M
Income Tax -3,20 M -10,10 M -5,00 M 2,10 M 700.000,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 18,92 B 20,99 B 23,11 B 26,76 B 19,97 B
Total Liabilities 14,55 B 15,30 B 15,52 B 16,19 B 13,27 B
Shareholders' Equity 3,89 B 5,19 B 7,09 B 10,09 B 6,63 B
Total Debt 11,96 B 12,74 B 13,03 B 14,36 B 11,27 B
Cash & Equivalents 200,81 M 281,51 M 294,98 M 643,52 M 274,76 M
Current Assets — — — — —
Current Liabilities — — — — —