Skip to main content
رجوع
TMUS logo

T-Mobile US, Inc.

جودة البيانات: 100%
TMUS
NASDAQ Communication Services Telecommunications Services
KWD 208.76
▲ KWD 0.29 (0.14%)
القيمة السوقية: 233.50B
نطاق اليوم
KWD 205.79 KWD 209.67
نطاق 52 أسبوعًا
KWD 181.36 KWD 272.60
حجم التداول
5,138,114
متوسط 50 يوم / 200 يوم
KWD 205.11 / KWD 221.47
الإغلاق السابق
KWD 208.47

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Communication Services (238 نظير)

المقياس السهم وسيط القطاع
P/E 21.2 5.8
P/B 3.9 1.3
ROE % 18.2 9.3
Net Margin % 12.5 6.4
Rev Growth 5Y % 2.5 5.1
D/E 2.1 0.7

السعر المستهدف للمحللين

Hold
KWD 257.420 +23.3%
Low: KWD 235.000 High: KWD 310.000
مكرر الربحية المستقبلي
20.1
ربحية السهم المستقبلية
KWD 10.377
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
95 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 18.770
KWD 18.271 – KWD 19.089
110 B 14
FY2029 KWD 17.988
KWD 17.510 – KWD 18.294
110 B 14
FY2028 KWD 16.498
KWD 13.906 – KWD 21.376
100 B 16

Insider Trading Activity

20 transactions
Date Insider Type Shares Price Value
Mar 12, 2026
Nelson Mark Wolfe
Chief Legal Officer & GC
grant 86 KWD 211.580 KWD 18,196
Mar 1, 2026
Gopalan Srini
President and CEO
other 2,835 KWD 217.090 KWD 615,450
Mar 1, 2026
Almeida Andre
Chief Broadband, Ent. & Emerg
other 367 KWD 217.090 KWD 79,672
Feb 25, 2026
Drobac Daniel James
VP & Chief Accounting Officer
other 389 KWD 218.660 KWD 85,059
Feb 15, 2026
Osvaldik Peter
Chief Financial Officer
other 12,910 KWD 219.500 KWD 2,833,745
Feb 15, 2026
Osvaldik Peter
Chief Financial Officer
grant 31,373
Feb 15, 2026
King Deeanne
Chief People Officer
other 4,852 KWD 219.500 KWD 1,065,014
Feb 15, 2026
King Deeanne
Chief People Officer
grant 13,853
Dec 9, 2025
Osvaldik Peter
CFO
other 1,200
Dec 5, 2025
Long Letitia A
Director
sell 1,457 KWD 210.320 KWD 306,436
Dec 3, 2025
SIEVERT G MICHAEL
Director
other 65,500
Nov 1, 2025
Drobac Daniel James
VP & Chief Accounting Officer
other 59 KWD 210.050 KWD 12,393
Sep 19, 2025
Almeida Andre
Pres., Gr & Emerg Businesses
grant 14,208
Sep 11, 2025
Nelson Mark Wolfe
EVP and General Counsel
grant 48 KWD 240.340 KWD 11,536
Aug 25, 2025
Drobac Daniel James
VP & Chief Accounting Officer
other 215 KWD 251.740 KWD 54,124
Aug 15, 2025
Katz Michael J.
Pres, Mkting Stgy & Prods
sell 2,500 KWD 251.120 KWD 627,800
Jun 12, 2025
Nelson Mark Wolfe
EVP and General Counsel
grant 50 KWD 229.420 KWD 11,471
Jun 6, 2025
Almeida Andre
Director
grant 1,038
Jun 6, 2025
Long Letitia A
Director
grant 1,242
May 20, 2025
SIEVERT G MICHAEL
President and CEO
sell 22,500 KWD 240.990 KWD 5,422,275

النقاط الرئيسية

Revenue grew 2.46% annually over 5 years — modest growth
ROE of 18.18% — decent returns on equity
Debt/Equity of 2.07 — high leverage
Generating 18.00B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6.03%
Cash machine — converts 163.71% of earnings into free cash flow

النمو

Revenue Growth (5Y)
2.46%
Revenue (1Y)8.49%
Earnings (1Y)-3.06%
FCF Growth (3Y)52.40%

الجودة

Return on Equity
18.18%
ROIC7.75%
Net Margin12.45%
Op. Margin21.23%

الأمان

Debt / Equity
2.07
Current Ratio1.00
Interest Coverage5.33

التقييم

P/E Ratio
21.24
P/B Ratio3.94
EV/EBITDA18.68
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8.49% Revenue Growth (3Y) 6.02%
Earnings Growth (1Y) -3.06% Earnings Growth (3Y) 14.96%
Revenue Growth (5Y) 2.46% Earnings Growth (5Y) 38.08%
Profitability
Revenue (TTM) 88.31B Net Income (TTM) 10.99B
ROE 18.18% ROA 5.01%
Gross Margin 47.64% Operating Margin 21.23%
Net Margin 12.45% Free Cash Flow (TTM) 18.00B
ROIC 7.75% FCF Growth (3Y) 52.40%
Safety
Debt / Equity 2.07 Current Ratio 1.00
Interest Coverage 5.33 Dividend Yield 0.02%
Valuation
P/E Ratio 21.24 P/B Ratio 3.94
P/S Ratio 2.64 PEG Ratio 40.42
EV/EBITDA 18.68 Dividend Yield 0.02%
Market Cap 233.50B Enterprise Value 350.17B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 88.31B 81.40B 78.56B 79.57B 80.12B
Net Income 10.99B 11.34B 8.32B 2.59B 3.02B
EPS (Diluted) 9.72 9.66 6.93 2.06 2.41
Gross Profit 42.07B 51.75B 48.37B 43.37B 43.51B
Operating Income 18.74B 18.01B 14.27B 6.54B 6.89B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 219.24B 208.04B 207.68B 211.34B 206.56B
Total Liabilities 160.03B 146.29B 142.97B 141.68B 137.46B
Shareholders' Equity 59.20B 61.74B 64.72B 69.66B 69.10B
Total Debt 122.27B 114.40B 113.83B 111.79B 108.82B
Cash & Equivalents 5.60B 5.41B 5.14B 4.51B 6.63B
Current Assets 24.46B 18.40B 19.02B 19.07B 20.89B
Current Liabilities 24.50B 20.17B 20.93B 24.74B 23.50B