Skip to main content
Retour
TMUS logo

T-Mobile US, Inc.

Qualité des données : 100%
TMUS
NASDAQ Communication Services Telecommunications Services
208,76 €
▲ 0,29 € (0,14%)
Cap. Boursière : 233,50B
Fourchette du Jour
205,79 € 209,67 €
Fourchette 52 Semaines
181,36 € 272,60 €
Volume
5 138 114
Moyenne 50J / 200J
205,11 € / 221,47 €
Clôture Précédente
208,47 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Communication Services (238 pairs)

Métrique Action Médiane du Secteur
P/E 21,2 5,8
P/B 3,9 1,3
ROE % 18,2 9,3
Net Margin % 12,5 6,4
Rev Growth 5Y % 2,5 5,1
D/E 2,1 0,7

Objectif de Cours des Analystes

Hold
257,42 € +23.3%
Low: 235,00 € High: 310,00 €
P/E Prévisionnel
20,1
BPA Prévisionnel
10,38 €
Croissance BPA (est.)
+0,0%
CA Est.
95 B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 18,77 €
18,27 € – 19,09 €
110 B 14
FY2029 17,99 €
17,51 € – 18,29 €
110 B 14
FY2028 16,50 €
13,91 € – 21,38 €
100 B 16

Insider Trading Activity

20 transactions
Date Insider Type Shares Price Value
Mar 12, 2026
Nelson Mark Wolfe
Chief Legal Officer & GC
grant 86 211,58 € 18 196 €
Mar 1, 2026
Gopalan Srini
President and CEO
other 2 835 217,09 € 615 450 €
Mar 1, 2026
Almeida Andre
Chief Broadband, Ent. & Emerg
other 367 217,09 € 79 672 €
Feb 25, 2026
Drobac Daniel James
VP & Chief Accounting Officer
other 389 218,66 € 85 059 €
Feb 15, 2026
Osvaldik Peter
Chief Financial Officer
other 12 910 219,50 € 2 833 745 €
Feb 15, 2026
Osvaldik Peter
Chief Financial Officer
grant 31 373
Feb 15, 2026
King Deeanne
Chief People Officer
other 4 852 219,50 € 1 065 014 €
Feb 15, 2026
King Deeanne
Chief People Officer
grant 13 853
Dec 9, 2025
Osvaldik Peter
CFO
other 1 200
Dec 5, 2025
Long Letitia A
Director
sell 1 457 210,32 € 306 436 €
Dec 3, 2025
SIEVERT G MICHAEL
Director
other 65 500
Nov 1, 2025
Drobac Daniel James
VP & Chief Accounting Officer
other 59 210,05 € 12 393 €
Sep 19, 2025
Almeida Andre
Pres., Gr & Emerg Businesses
grant 14 208
Sep 11, 2025
Nelson Mark Wolfe
EVP and General Counsel
grant 48 240,34 € 11 536 €
Aug 25, 2025
Drobac Daniel James
VP & Chief Accounting Officer
other 215 251,74 € 54 124 €
Aug 15, 2025
Katz Michael J.
Pres, Mkting Stgy & Prods
sell 2 500 251,12 € 627 800 €
Jun 12, 2025
Nelson Mark Wolfe
EVP and General Counsel
grant 50 229,42 € 11 471 €
Jun 6, 2025
Almeida Andre
Director
grant 1 038
Jun 6, 2025
Long Letitia A
Director
grant 1 242
May 20, 2025
SIEVERT G MICHAEL
President and CEO
sell 22 500 240,99 € 5 422 275 €

Points Clés

Revenue grew 2,46% annually over 5 years — modest growth
ROE of 18,18% — decent returns on equity
Debt/Equity of 2,07 — high leverage
Generating 18,00B in free cash flow
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 6,03%
Cash machine — converts 163,71% of earnings into free cash flow

Croissance

Revenue Growth (5Y)
2,46%
Revenue (1Y)8,49%
Earnings (1Y)-3,06%
FCF Growth (3Y)52,40%

Qualité

Return on Equity
18,18%
ROIC7,75%
Net Margin12,45%
Op. Margin21,23%

Sécurité

Debt / Equity
2,07
Current Ratio1,00
Interest Coverage5,33

Valorisation

P/E Ratio
21,24
P/B Ratio3,94
EV/EBITDA18,68
Dividend Yield0,02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8,49% Revenue Growth (3Y) 6,02%
Earnings Growth (1Y) -3,06% Earnings Growth (3Y) 14,96%
Revenue Growth (5Y) 2,46% Earnings Growth (5Y) 38,08%
Profitability
Revenue (TTM) 88,31B Net Income (TTM) 10,99B
ROE 18,18% ROA 5,01%
Gross Margin 47,64% Operating Margin 21,23%
Net Margin 12,45% Free Cash Flow (TTM) 18,00B
ROIC 7,75% FCF Growth (3Y) 52,40%
Safety
Debt / Equity 2,07 Current Ratio 1,00
Interest Coverage 5,33 Dividend Yield 0,02%
Valuation
P/E Ratio 21,24 P/B Ratio 3,94
P/S Ratio 2,64 PEG Ratio 40,42
EV/EBITDA 18,68 Dividend Yield 0,02%
Market Cap 233,50B Enterprise Value 350,17B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 88,31B 81,40B 78,56B 79,57B 80,12B
Net Income 10,99B 11,34B 8,32B 2,59B 3,02B
EPS (Diluted) 9,72 9,66 6,93 2,06 2,41
Gross Profit 42,07B 51,75B 48,37B 43,37B 43,51B
Operating Income 18,74B 18,01B 14,27B 6,54B 6,89B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 219,24B 208,04B 207,68B 211,34B 206,56B
Total Liabilities 160,03B 146,29B 142,97B 141,68B 137,46B
Shareholders' Equity 59,20B 61,74B 64,72B 69,66B 69,10B
Total Debt 122,27B 114,40B 113,83B 111,79B 108,82B
Cash & Equivalents 5,60B 5,41B 5,14B 4,51B 6,63B
Current Assets 24,46B 18,40B 19,02B 19,07B 20,89B
Current Liabilities 24,50B 20,17B 20,93B 24,74B 23,50B