Skip to main content
رجوع
TNL logo

Travel + Leisure Co.

جودة البيانات: 100%
TNL
NYSE Consumer Cyclical Travel Services
KWD 71.88
▲ KWD 1.17 (1.65%)
القيمة السوقية: 4.49B
نطاق اليوم
KWD 70.78 KWD 73.06
نطاق 52 أسبوعًا
KWD 37.77 KWD 81.00
حجم التداول
357,564
متوسط 50 يوم / 200 يوم
KWD 72.38 / KWD 64.22
الإغلاق السابق
KWD 70.71

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (611 نظير)

المقياس السهم وسيط القطاع
P/E 19.5 11.1
P/B 1.4
ROE % 10.7
Net Margin % 5.7 5.2
Rev Growth 5Y % 6.4 8.1
D/E 0.8

السعر المستهدف للمحللين

Hold
KWD 84.56 +17.6%
Low: KWD 71.00 High: KWD 107.00
مكرر الربحية المستقبلي
9.76
ربحية السهم المستقبلية
KWD 7.36
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
4.12B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 9.06
KWD 8.90 – KWD 9.29
4.30B 1
FY2027 KWD 8.50
KWD 7.60 – KWD 9.61
4.26B 7
FY2026 KWD 7.36
KWD 7.18 – KWD 7.69
4.12B 7

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-18 KWD 1.81 KWD 1.83 +1.1%
2025-10-22 KWD 1.72 KWD 1.80 +4.7%
2025-07-23 KWD 1.66 KWD 1.65 -0.6%
2025-04-23 KWD 1.10 KWD 1.11 +0.9%
2025-02-19 KWD 1.68 KWD 1.72 +2.4%
2024-10-23 KWD 1.49 KWD 1.57 +5.4%
2024-07-24 KWD 1.40 KWD 1.52 +8.6%
2024-04-24 KWD 0.86 KWD 0.97 +12.8%

Dividend History

7 yr streak

Yield

0.03%

Payout Ratio

0.65%

Growth (3Y)

11.87%

Growth (5Y)

6.96%

Ex-Date Payment Date Amount Yield
Mar 20, 2026 Mar 31, 2026 KWD 0.60 3.33%
Dec 12, 2025 Dec 31, 2025 KWD 0.56 3.16%
Sep 12, 2025 Sep 30, 2025 KWD 0.56 3.53%
Jun 13, 2025 Jun 30, 2025 KWD 0.56 4.44%
Mar 17, 2025 Mar 31, 2025 KWD 0.56 4.29%
Dec 13, 2024 Dec 31, 2024 KWD 0.50 3.76%
Sep 13, 2024 Sep 30, 2024 KWD 0.50 4.60%
Jun 14, 2024 Jun 28, 2024 KWD 0.50 4.35%
Mar 20, 2024 Mar 29, 2024 KWD 0.50 3.93%
Dec 14, 2023 Dec 29, 2023 KWD 0.45 4.40%
Sep 14, 2023 Sep 29, 2023 KWD 0.45 4.47%
Jun 14, 2023 Jun 30, 2023 KWD 0.45 4.08%
Mar 14, 2023 Mar 31, 2023 KWD 0.45 4.44%
Dec 14, 2022 Dec 30, 2022 KWD 0.40 4.24%
Sep 14, 2022 Sep 30, 2022 KWD 0.40 3.73%
Jun 14, 2022 Jun 30, 2022 KWD 0.40 3.37%
Mar 14, 2022 Mar 31, 2022 KWD 0.40 2.54%
Dec 14, 2021 Dec 30, 2021 KWD 0.35 2.56%
Sep 14, 2021 Sep 30, 2021 KWD 0.30 2.14%
Jun 14, 2021 Jun 30, 2021 KWD 0.30 1.92%

النقاط الرئيسية

Revenue grew 6.43% annually over 5 years — modest growth
Earnings declined -44.04% over the past year
Generating 523.00M in free cash flow
Cash machine — converts 227.39% of earnings into free cash flow
Capital efficient — spends only 2.91% of revenue on capex
Interest coverage of 1.95× — tight debt servicing

النمو

Revenue Growth (5Y)
6.43%
Revenue (1Y)4.06%
Earnings (1Y)-44.04%
FCF Growth (3Y)37.66%

الجودة

Return on Equity
N/A
ROIC13.70%
Net Margin5.72%
Op. Margin17.83%

الأمان

Debt / Equity
N/A
Current Ratio1.64
Interest Coverage1.95

التقييم

P/E Ratio
19.50
Forward P/E9.76
P/B RatioN/A
EV/EBITDA12.75
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.06% Revenue Growth (3Y) 3.55%
Earnings Growth (1Y) -44.04% Earnings Growth (3Y) -23.79%
Revenue Growth (5Y) 6.43% Earnings Growth (5Y) -7.04%
Profitability
Revenue (TTM) 4.02B Net Income (TTM) 230.00M
ROE N/A ROA 3.40%
Gross Margin 27.18% Operating Margin 17.83%
Net Margin 5.72% Free Cash Flow (TTM) 523.00M
ROIC 13.70% FCF Growth (3Y) 37.66%
Safety
Debt / Equity N/A Current Ratio 1.64
Interest Coverage 1.95
Dividends
Dividend Yield 0.03% Payout Ratio 0.65%
Dividend Growth (3Y) 11.87% Dividend Growth (5Y) 6.96%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 19.50 Forward P/E 9.76
P/B Ratio N/A P/S Ratio 1.12
PEG Ratio -0.58 Forward PEG N/A
EV/EBITDA 12.75 Fwd EV/EBITDA 9.89
Forward P/S 1.09 Fwd Earnings Yield 10.25%
FCF Yield 11.66%
Market Cap 4.49B Enterprise Value 9.14B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 4.02B 3.86B 3.75B 3.57B 3.13B
Net Income 230.00M 411.00M 396.00M 357.00M 308.00M
EPS (Diluted) 3.44 5.35 5.28 4.23 3.62
Gross Profit 1.09B 1.89B 1.82B 1.73B 1.57B
Operating Income 717.00M 733.00M 720.00M 653.00M 618.00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 6.76B 6.74B 6.74B 6.76B 6.59B
Total Liabilities 7.74B 7.62B 7.66B 7.66B 7.38B
Shareholders' Equity -982.00M -881.00M -918.00M -913.00M -801.00M
Total Debt 4.91B 5.67B 5.73B 5.75B 5.45B
Cash & Equivalents 253.00M 167.00M 282.00M 550.00M 369.00M
Current Assets 1.55B 4.78B 4.76B 4.77B 4.53B
Current Liabilities 945.00M 1.17B 1.17B 1.14B 1.16B