Retour
Fourchette du Jour
70,78 €
73,06 €
Fourchette 52 Semaines
37,77 €
81,00 €
Volume
357 564
Moyenne 50J / 200J
72,38 €
/
64,22 €
Clôture Précédente
70,71 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (611 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,5 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | 5,7 | 5,2 |
| Rev Growth 5Y % | 6,4 | 8,1 |
| D/E | — | 0,8 |
Objectif de Cours des Analystes
Hold
84,56 €
+17.6%
Low: 71,00 €
High: 107,00 €
P/E Prévisionnel
9,76
BPA Prévisionnel
7,36 €
Croissance BPA (est.)
+0,0%
CA Est.
4,12B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
9,06 €
8,90 € – 9,29 €
|
4,30B | 1 |
| FY2027 |
8,50 €
7,60 € – 9,61 €
|
4,26B | 7 |
| FY2026 |
7,36 €
7,18 € – 7,69 €
|
4,12B | 7 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-18 | 1,81 € | 1,83 € | +1,1% |
| 2025-10-22 | 1,72 € | 1,80 € | +4,7% |
| 2025-07-23 | 1,66 € | 1,65 € | -0,6% |
| 2025-04-23 | 1,10 € | 1,11 € | +0,9% |
| 2025-02-19 | 1,68 € | 1,72 € | +2,4% |
| 2024-10-23 | 1,49 € | 1,57 € | +5,4% |
| 2024-07-24 | 1,40 € | 1,52 € | +8,6% |
| 2024-04-24 | 0,86 € | 0,97 € | +12,8% |
Dividend History
7 yr streakYield
0,03%
Payout Ratio
0,65%
Growth (3Y)
11,87%
Growth (5Y)
6,96%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 20, 2026 | Mar 31, 2026 | 0,60 € | 3,33% |
| Dec 12, 2025 | Dec 31, 2025 | 0,56 € | 3,16% |
| Sep 12, 2025 | Sep 30, 2025 | 0,56 € | 3,53% |
| Jun 13, 2025 | Jun 30, 2025 | 0,56 € | 4,44% |
| Mar 17, 2025 | Mar 31, 2025 | 0,56 € | 4,29% |
| Dec 13, 2024 | Dec 31, 2024 | 0,50 € | 3,76% |
| Sep 13, 2024 | Sep 30, 2024 | 0,50 € | 4,60% |
| Jun 14, 2024 | Jun 28, 2024 | 0,50 € | 4,35% |
| Mar 20, 2024 | Mar 29, 2024 | 0,50 € | 3,93% |
| Dec 14, 2023 | Dec 29, 2023 | 0,45 € | 4,40% |
| Sep 14, 2023 | Sep 29, 2023 | 0,45 € | 4,47% |
| Jun 14, 2023 | Jun 30, 2023 | 0,45 € | 4,08% |
| Mar 14, 2023 | Mar 31, 2023 | 0,45 € | 4,44% |
| Dec 14, 2022 | Dec 30, 2022 | 0,40 € | 4,24% |
| Sep 14, 2022 | Sep 30, 2022 | 0,40 € | 3,73% |
| Jun 14, 2022 | Jun 30, 2022 | 0,40 € | 3,37% |
| Mar 14, 2022 | Mar 31, 2022 | 0,40 € | 2,54% |
| Dec 14, 2021 | Dec 30, 2021 | 0,35 € | 2,56% |
| Sep 14, 2021 | Sep 30, 2021 | 0,30 € | 2,14% |
| Jun 14, 2021 | Jun 30, 2021 | 0,30 € | 1,92% |
Points Clés
Revenue grew 6,43% annually over 5 years — modest growth
Earnings declined -44,04% over the past year
Generating 523,00M in free cash flow
Cash machine — converts 227,39% of earnings into free cash flow
Capital efficient — spends only 2,91% of revenue on capex
Interest coverage of 1,95× — tight debt servicing
Croissance
Revenue Growth (5Y)
6,43%
Revenue (1Y)4,06%
Earnings (1Y)-44,04%
FCF Growth (3Y)37,66%
Qualité
Return on Equity
N/A
ROIC13,70%
Net Margin5,72%
Op. Margin17,83%
Sécurité
Debt / Equity
N/A
Current Ratio1,64
Interest Coverage1,95
Valorisation
P/E Ratio
19,50
Forward P/E9,76
P/B RatioN/A
EV/EBITDA12,75
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,06% | Revenue Growth (3Y) | 3,55% |
| Earnings Growth (1Y) | -44,04% | Earnings Growth (3Y) | -23,79% |
| Revenue Growth (5Y) | 6,43% | Earnings Growth (5Y) | -7,04% |
| Profitability | |||
| Revenue (TTM) | 4,02B | Net Income (TTM) | 230,00M |
| ROE | N/A | ROA | 3,40% |
| Gross Margin | 27,18% | Operating Margin | 17,83% |
| Net Margin | 5,72% | Free Cash Flow (TTM) | 523,00M |
| ROIC | 13,70% | FCF Growth (3Y) | 37,66% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,64 |
| Interest Coverage | 1,95 | ||
| Dividends | |||
| Dividend Yield | 0,03% | Payout Ratio | 0,65% |
| Dividend Growth (3Y) | 11,87% | Dividend Growth (5Y) | 6,96% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19,50 | Forward P/E | 9,76 |
| P/B Ratio | N/A | P/S Ratio | 1,12 |
| PEG Ratio | -0,58 | Forward PEG | N/A |
| EV/EBITDA | 12,75 | Fwd EV/EBITDA | 9,89 |
| Forward P/S | 1,09 | Fwd Earnings Yield | 10,25% |
| FCF Yield | 11,66% | ||
| Market Cap | 4,49B | Enterprise Value | 9,14B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,02B | 3,86B | 3,75B | 3,57B | 3,13B |
| Net Income | 230,00M | 411,00M | 396,00M | 357,00M | 308,00M |
| EPS (Diluted) | 3,44 | 5,35 | 5,28 | 4,23 | 3,62 |
| Gross Profit | 1,09B | 1,89B | 1,82B | 1,73B | 1,57B |
| Operating Income | 717,00M | 733,00M | 720,00M | 653,00M | 618,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,76B | 6,74B | 6,74B | 6,76B | 6,59B |
| Total Liabilities | 7,74B | 7,62B | 7,66B | 7,66B | 7,38B |
| Shareholders' Equity | -982,00M | -881,00M | -918,00M | -913,00M | -801,00M |
| Total Debt | 4,91B | 5,67B | 5,73B | 5,75B | 5,45B |
| Cash & Equivalents | 253,00M | 167,00M | 282,00M | 550,00M | 369,00M |
| Current Assets | 1,55B | 4,78B | 4,76B | 4,77B | 4,53B |
| Current Liabilities | 945,00M | 1,17B | 1,17B | 1,14B | 1,16B |