Retour
Fourchette du Jour
13,06 €
13,28 €
Fourchette 52 Semaines
12,54 €
16,74 €
Volume
3 639 946
Moyenne 50J / 200J
13,65 €
/
14,82 €
Clôture Précédente
13,19 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Communication Services (238 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 18,4 | 5,7 |
| P/B | 1,3 | 1,3 |
| ROE % | 7,1 | 9,4 |
| Net Margin % | 5,4 | 6,5 |
| Rev Growth 5Y % | 5,1 | 5,1 |
| D/E | 2,0 | 0,7 |
Objectif de Cours des Analystes
Hold
22,59 €
+71.8%
Low: 21,50 €
High: 24,00 €
P/E Prévisionnel
19,8
BPA Prévisionnel
0,66 €
Croissance BPA (est.)
+0,0%
CA Est.
21 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
0,89 €
0,87 € – 0,90 €
|
22 B | 5 |
| FY2027 |
0,75 €
0,57 € – 1,08 €
|
22 B | 10 |
| FY2026 |
0,66 €
0,54 € – 0,82 €
|
21 B | 11 |
Points Clés
Revenue grew 5,05% annually over 5 years — modest growth
Generating 2,35B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,23%
Cash machine — converts 211,23% of earnings into free cash flow
ROIC of 3,75% — low return on invested capital
Interest coverage of 1,55× — tight debt servicing
Croissance
Revenue Growth (5Y)
5,05%
Revenue (1Y)1,82%
Earnings (1Y)12,08%
FCF Growth (3Y)35,10%
Qualité
Return on Equity
7,09%
ROIC3,75%
Net Margin5,43%
Op. Margin11,52%
Sécurité
Debt / Equity
1,99
Current Ratio0,86
Interest Coverage1,55
Valorisation
P/E Ratio
18,44
P/B Ratio1,30
EV/EBITDA20,89
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,82% | Revenue Growth (3Y) | 1,24% |
| Earnings Growth (1Y) | 12,08% | Earnings Growth (3Y) | 15,04% |
| Revenue Growth (5Y) | 5,05% | Earnings Growth (5Y) | -9,44% |
| Profitability | |||
| Revenue (TTM) | 20,51B | Net Income (TTM) | 1,11B |
| ROE | 7,09% | ROA | 1,87% |
| Gross Margin | 33,76% | Operating Margin | 11,52% |
| Net Margin | 5,43% | Free Cash Flow (TTM) | 2,35B |
| ROIC | 3,75% | FCF Growth (3Y) | 35,10% |
| Safety | |||
| Debt / Equity | 1,99 | Current Ratio | 0,86 |
| Interest Coverage | 1,55 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 18,44 | P/B Ratio | 1,30 |
| P/S Ratio | 1,00 | PEG Ratio | 2,80 |
| EV/EBITDA | 20,89 | Dividend Yield | 0,06% |
| Market Cap | 20,53B | Enterprise Value | 49,37B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 20,51B | 20,14B | 20,01B | 18,29B | 16,84B |
| Net Income | 1,11B | 993,00M | 841,00M | 1,62B | 1,66B |
| EPS (Diluted) | 0,72 | 0,67 | 0,58 | 1,15 | 1,23 |
| Gross Profit | 6,92B | 12,50B | 12,47B | 11,19B | 10,14B |
| Operating Income | 2,36B | 2,80B | 2,36B | 2,95B | 3,07B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 59,61B | 58,02B | 56,14B | 54,07B | 47,98B |
| Total Liabilities | 43,03B | 41,23B | 38,83B | 36,41B | 31,92B |
| Shareholders' Equity | 15,78B | 15,62B | 16,11B | 16,57B | 15,12B |
| Total Debt | 31,46B | 29,78B | 27,45B | 25,14B | 20,97B |
| Cash & Equivalents | 2,62B | 869,00M | 864,00M | 974,00M | 723,00M |
| Current Assets | 8,37B | 6,65B | 6,31B | 6,09B | 5,03B |
| Current Liabilities | 9,69B | 9,83B | 9,48B | 8,29B | 8,27B |