Varex Imaging Corp
جودة البيانات: 100%
VREX
Nasdaq
Technology
Electronic Components
KWD 11.18
▲
KWD 0.22
(2.01%)
القيمة السوقية: 459.44 M
السعر
KWD 10.96
القيمة السوقية
459.44 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—
Quick Summary
النقاط الرئيسية
Revenue grew 0.80% annually over 5 years — modest growth
Negative free cash flow of -13.30 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3.34%
Capital efficient — spends only 3.44% of revenue on capex
النمو
Revenue Growth (5Y)
0.80%
أقل من متوسط القطاع (7.29%)
Revenue (1Y)4.14%
Earnings (1Y)N/A
FCF Growth (3Y)-53.70%
الجودة
Return on Equity
-14.52%
أقل من متوسط القطاع (1.70%)
ROIC-2.04%
Net Margin-7.92%
Op. Margin-2.76%
الأمان
Debt / Equity
0.77
أعلى من متوسط القطاع (0.42)
Current Ratio3.89
Interest Coverage-0.67
التقييم
PE (TTM|2027)
-6.79 | 10.41
أقل من متوسط القطاع (-0.16)
P/B Ratio0.96
EV/EBITDAN/A
Dividend YieldN/A
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Technology (1060 نظير)
مقارنة الأقران
مقابل وسيط قطاع Technology (1060 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -6.8 | -0.2 |
| P/B | 1.0 | 3.0 |
| ROE % | -14.5 | 1.7 |
| Net Margin % | -7.9 | -0.5 |
| Rev Growth 5Y % | 0.8 | 7.3 |
| D/E | 0.8 | 0.4 |
السعر المستهدف للمحللين
5 محللين
Buy
الحالي
KWD 11.18
المستهدف
KWD 18.40
KWD 16.00
KWD 18.00
KWD 22.00
التوقعات
مكرر الربحية المستقبلي
10.61
ربحية السهم المستقبلية
KWD 1.05
نمو ربحية السهم (تقدير)
+16.1%
الإيرادات المقدّرة
906.15 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2027 |
KWD 1.05
KWD 1.00 – KWD 1.10
|
906.15 M | 3 |
| FY2026 |
KWD 0.91
KWD 0.86 – KWD 0.95
|
872.38 M | 4 |
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| 2026 Q2 |
KWD 0.22
KWD 0.18 – KWD 0.24
|
215.24 M | 4 |
| 2026 Q1 |
KWD 0.21
KWD 0.20 – KWD 0.22
|
216.92 M | 4 |
مفاجآت الأرباح
آخر 5 أرباع
| الربع | EPS المقدر | EPS الفعلي | المفاجأة |
|---|---|---|---|
| Q42025 | KWD 0.13 | KWD 0.19 | +50.8% |
| 2026-Q1 | KWD 0.21 | KWD 0.05 | -76.2% |
| Q32025 | KWD 0.18 | KWD 0.37 | +102.7% |
| Q22025 | KWD 0.04 | KWD 0.18 | +414.3% |
| Q12025 | KWD 0.14 | KWD 0.26 | +89.1% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4.14% | Revenue Growth (3Y) | -2.77% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 0.80% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 854.40 M | Net Income (TTM) | -67.70 M |
| ROE | -14.52% | ROA | -6.24% |
| Gross Margin | 34.15% | Operating Margin | -2.76% |
| Net Margin | -7.92% | Free Cash Flow (TTM) | -13.30 M |
| ROIC | -2.04% | FCF Growth (3Y) | -53.70% |
| Safety | |||
| Debt / Equity | 0.77 | Current Ratio | 3.89 |
| Interest Coverage | -0.67 | Asset Turnover | 0.79 |
| Working Capital | 470.60 M | Tangible Book Value | 263.80 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -6.79 | Forward P/E | N/A |
| P/B Ratio | 0.96 | P/S Ratio | 0.54 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -2.89% | ||
| Market Cap | 459.44 M | Enterprise Value | 707.54 M |
| Per Share | |||
| EPS (Diluted TTM) | -1.64 | Revenue / Share | 20.38 |
| FCF / Share | -0.32 | OCF / Share | 0.38 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 3.44% | FCF Conversion | 19.65% |
| SBC-Adj. FCF | -28.70 M | Growth Momentum | 3.34 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 844.60 M | 811.00 M | 893.40 M | 859.40 M | 818.10 M |
| Net Income | -70.30 M | -47.70 M | 48.20 M | 30.30 M | 17.40 M |
| EPS (Diluted) | -1.70 | -1.17 | 1.08 | 0.73 | 0.43 |
| Gross Profit | 290.50 M | 256.90 M | 290.30 M | 283.50 M | 271.50 M |
| Operating Income | -27.80 M | 32.10 M | 77.10 M | 88.20 M | 74.10 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 91.10 M | 87.00 M | 84.80 M | 77.00 M | 71.90 M |
| SG&A Expenses | 133.30 M | 137.80 M | 128.40 M | 118.30 M | 125.50 M |
| D&A | — | — | — | — | — |
| Interest Expense | 35.50 M | 30.20 M | 29.30 M | 39.80 M | 42.10 M |
| Income Tax | 10.70 M | 52.20 M | -17.40 M | 13.70 M | 10.70 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1.11 B | 1.22 B | 1.25 B | 1.18 B | 1.15 B |
| Total Liabilities | 620.80 M | 667.80 M | 668.60 M | 637.70 M | 651.00 M |
| Shareholders' Equity | 472.60 M | 535.10 M | 567.70 M | 533.40 M | 483.30 M |
| Total Debt | 367.50 M | 443.40 M | 442.60 M | 414.40 M | 434.50 M |
| Cash & Equivalents | 145.00 M | 168.70 M | 152.60 M | 89.40 M | 144.60 M |
| Current Assets | 641.80 M | 649.90 M | 658.30 M | 609.90 M | 554.20 M |
| Current Liabilities | 187.20 M | 195.90 M | 162.80 M | 173.10 M | 166.60 M |
{"event":"ticker_viewed","properties":{"ticker":"VREX","listing_kind":"stock","pathname":"/stocks/vrex","exchange":"Nasdaq","country":"US"}}

