Varex Imaging Corp
Data quality: 100%
VREX
Nasdaq
Technology
Electronic Components
$11.18
▲
$0.22
(2.01%)
Mkt Cap: 459.44 M
Price
$10.96
Mkt Cap
459.44 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Revenue grew 0.80% annually over 5 years — modest growth
Negative free cash flow of -13.30 M
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 3.34%
Capital efficient — spends only 3.44% of revenue on capex
Growth
Revenue Growth (5Y)
0.80%
Below sector avg (7.29%)
Revenue (1Y)4.14%
Earnings (1Y)N/A
FCF Growth (3Y)-53.70%
Quality
Return on Equity
-14.52%
Below sector avg (1.70%)
ROIC-2.04%
Net Margin-7.92%
Op. Margin-2.76%
Safety
Debt / Equity
0.77
Above sector avg (0.42)
Current Ratio3.89
Interest Coverage-0.67
Valuation
PE (TTM|2027)
-6.79 | 10.41
Below sector avg (-0.16)
P/B Ratio0.96
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Technology sector median (1060 peers)
Peer Comparison
vs Technology sector median (1060 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -6.8 | -0.2 |
| P/B | 1.0 | 3.0 |
| ROE % | -14.5 | 1.7 |
| Net Margin % | -7.9 | -0.5 |
| Rev Growth 5Y % | 0.8 | 7.3 |
| D/E | 0.8 | 0.4 |
Analyst Price Target
5 analysts
Buy
Current
$11.18
Target
$18.40
$16.00
$18.00
$22.00
Forecast
Forward P/E
10.61
Forward EPS
$1.05
EPS Growth (est.)
+16.1%
Est. Revenue
906.15 M
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2027 |
$1.05
$1.00 – $1.10
|
906.15 M | 3 |
| FY2026 |
$0.91
$0.86 – $0.95
|
872.38 M | 4 |
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| 2026 Q2 |
$0.22
$0.18 – $0.24
|
215.24 M | 4 |
| 2026 Q1 |
$0.21
$0.20 – $0.22
|
216.92 M | 4 |
Earnings Surprises
Last 5 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| Q42025 | $0.13 | $0.19 | +50.8% |
| 2026-Q1 | $0.21 | $0.05 | -76.2% |
| Q32025 | $0.18 | $0.37 | +102.7% |
| Q22025 | $0.04 | $0.18 | +414.3% |
| Q12025 | $0.14 | $0.26 | +89.1% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4.14% | Revenue Growth (3Y) | -2.77% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 0.80% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 854.40 M | Net Income (TTM) | -67.70 M |
| ROE | -14.52% | ROA | -6.24% |
| Gross Margin | 34.15% | Operating Margin | -2.76% |
| Net Margin | -7.92% | Free Cash Flow (TTM) | -13.30 M |
| ROIC | -2.04% | FCF Growth (3Y) | -53.70% |
| Safety | |||
| Debt / Equity | 0.77 | Current Ratio | 3.89 |
| Interest Coverage | -0.67 | Asset Turnover | 0.79 |
| Working Capital | 470.60 M | Tangible Book Value | 263.80 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -6.79 | Forward P/E | N/A |
| P/B Ratio | 0.96 | P/S Ratio | 0.54 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -2.89% | ||
| Market Cap | 459.44 M | Enterprise Value | 707.54 M |
| Per Share | |||
| EPS (Diluted TTM) | -1.64 | Revenue / Share | 20.38 |
| FCF / Share | -0.32 | OCF / Share | 0.38 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 3.44% | FCF Conversion | 19.65% |
| SBC-Adj. FCF | -28.70 M | Growth Momentum | 3.34 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 844.60 M | 811.00 M | 893.40 M | 859.40 M | 818.10 M |
| Net Income | -70.30 M | -47.70 M | 48.20 M | 30.30 M | 17.40 M |
| EPS (Diluted) | -1.70 | -1.17 | 1.08 | 0.73 | 0.43 |
| Gross Profit | 290.50 M | 256.90 M | 290.30 M | 283.50 M | 271.50 M |
| Operating Income | -27.80 M | 32.10 M | 77.10 M | 88.20 M | 74.10 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 91.10 M | 87.00 M | 84.80 M | 77.00 M | 71.90 M |
| SG&A Expenses | 133.30 M | 137.80 M | 128.40 M | 118.30 M | 125.50 M |
| D&A | — | — | — | — | — |
| Interest Expense | 35.50 M | 30.20 M | 29.30 M | 39.80 M | 42.10 M |
| Income Tax | 10.70 M | 52.20 M | -17.40 M | 13.70 M | 10.70 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1.11 B | 1.22 B | 1.25 B | 1.18 B | 1.15 B |
| Total Liabilities | 620.80 M | 667.80 M | 668.60 M | 637.70 M | 651.00 M |
| Shareholders' Equity | 472.60 M | 535.10 M | 567.70 M | 533.40 M | 483.30 M |
| Total Debt | 367.50 M | 443.40 M | 442.60 M | 414.40 M | 434.50 M |
| Cash & Equivalents | 145.00 M | 168.70 M | 152.60 M | 89.40 M | 144.60 M |
| Current Assets | 641.80 M | 649.90 M | 658.30 M | 609.90 M | 554.20 M |
| Current Liabilities | 187.20 M | 195.90 M | 162.80 M | 173.10 M | 166.60 M |
{"event":"ticker_viewed","properties":{"ticker":"VREX","listing_kind":"stock","pathname":"/stocks/vrex","exchange":"Nasdaq","country":"US"}}

