VisionSys AI Inc
Calidad de datos: 100%
VSA
Nasdaq
Services
Educational Services
$0.85
▲
$0.24
(39.80%)
Cap. Mercado: 661,389.0
Precio
$0.85
Cap. Mercado
661,389.0
Rango del Día
$0.64 — $0.92
Rango de 52 Semanas
$0.48 — $212.05
Volumen
23,159,286
Apertura $0.65
Promedio 50D / 200D
$1.40
39.28% below
Promedio 50D / 200D
$55.03
98.46% below
Quick Summary
Puntos Clave
Revenue declined -13.82% annually over 5 years
Earnings declined -5612.82% over the past year
Negative free cash flow of -17.73 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 3.36%
Crecimiento
Revenue Growth (5Y)
-13.82%
Below sector avg (3.99%)
Revenue (1Y)-17.18%
Earnings (1Y)-5612.82%
FCF Growth (3Y)N/A
Calidad
Return on Equity
N/A
ROICN/A
Net Margin-69.86%
Op. Margin-67.82%
Seguridad
Debt / Equity
N/A
Current Ratio0.00
Interest Coverage-1361.69
Valoración
PE (TTM)
-0.01
Above sector avg (-1.17)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Historial de Precios
Tendencias Financieras
Comparación con Pares
vs mediana del sector Services (502 pares)
Comparación con Pares
vs mediana del sector Services (502 pares)| Métrica | Acción | Mediana del Sector |
|---|---|---|
| P/E | 0.0 | -1.2 |
| P/B | — | 1.4 |
| ROE % | — | -16.0 |
| Net Margin % | -69.9 | -19.4 |
| Rev Growth 5Y % | -13.8 | 4.0 |
| D/E | — | 0.4 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -17.18% | Revenue Growth (3Y) | -33.05% |
| Earnings Growth (1Y) | -5612.82% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -13.82% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 90.35 M | Net Income (TTM) | -63.12 M |
| ROE | N/A | ROA | -126.31% |
| Gross Margin | 40.56% | Operating Margin | -67.82% |
| Net Margin | -69.86% | Free Cash Flow (TTM) | -17.73 M |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0.00 |
| Interest Coverage | -1361.69 | Asset Turnover | 1.81 |
| Working Capital | -253.97 M | Tangible Book Value | -247.80 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0.01 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0.01 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -2680.12% | ||
| Market Cap | 661,389.0 | Enterprise Value | 316,389.0 |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 116.12 |
| FCF / Share | -22.78 | OCF / Share | -22.78 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 28.08% |
| SBC-Adj. FCF | -17.91 M | Growth Momentum | -3.36 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 160.41 M | 193.69 M | 357.84 M | 374.50 M | 290.86 M |
| Net Income | -80.43 M | 1.46 M | 12.36 M | -74.66 M | -118.19 M |
| EPS (Diluted) | — | — | 1.05 | -1.32 | -2.16 |
| Gross Profit | 58.05 M | 87.94 M | 204.73 M | 185.97 M | 127.36 M |
| Operating Income | -69.37 M | 1.90 M | 13.49 M | -57.92 M | -123.58 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 2.62 M | 1.64 M | 10.44 M | 16.65 M | 15.40 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 5.63 M | 6.60 M | 13.64 M | 19.66 M | 27.20 M |
| Interest Expense | -11,000.0 | 153,000.0 | 391,000.0 | 366,000.0 | -30,000.0 |
| Income Tax | 4.31 M | -1.12 M | 3.02 M | 17.90 M | -5.37 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 13.79 M | 143.42 M | 193.92 M | 257.63 M | 300.27 M |
| Total Liabilities | 260.88 M | 354.88 M | 412.37 M | 507.52 M | 474.87 M |
| Shareholders' Equity | -246.99 M | -210.96 M | -217.46 M | -248.55 M | -173.49 M |
| Total Debt | — | — | — | 30.00 M | — |
| Cash & Equivalents | 6.62 M | 39.40 M | 51.65 M | — | — |
| Current Assets | 7.70 M | 78.96 M | 96.79 M | 97.19 M | 82.19 M |
| Current Liabilities | 248.35 M | 339.63 M | 385.22 M | 461.36 M | 409.06 M |
{"event":"ticker_viewed","properties":{"ticker":"VSA","listing_kind":"stock","pathname":"/stocks/vsa","exchange":"Nasdaq","country":"US"}}