VisionSys AI Inc
Qualité des données : 100%
VSA
Nasdaq
Services
Educational Services
0,85 €
▲
0,24 €
(39,80%)
Cap. Boursière: 661 389,0
Prix
0,85 €
Cap. Boursière
661 389,0
Fourchette du Jour
0,64 € — 0,92 €
Fourchette 52 Semaines
0,48 € — 212,05 €
Volume
23 159 286
Ouverture 0,65 €
Moyenne 50J / 200J
1,40 €
39,28% below
Moyenne 50J / 200J
55,03 €
98,46% below
Quick Summary
Points Clés
Revenue declined -13,82% annually over 5 years
Earnings declined -5612,82% over the past year
Negative free cash flow of -17,73 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,36%
Croissance
Revenue Growth (5Y)
-13,82%
En dessous de la moyenne du secteur (4,21%)
Revenue (1Y)-17,18%
Earnings (1Y)-5612,82%
FCF Growth (3Y)N/A
Qualité
Return on Equity
N/A
ROICN/A
Net Margin-69,86%
Op. Margin-67,82%
Sécurité
Debt / Equity
N/A
Current Ratio0,00
Interest Coverage-1361,69
Valorisation
PE (TTM)
-0,01
Au-dessus de la moyenne du secteur (-1,17)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Services (502 pairs)
Comparaison Sectorielle
vs médiane du secteur Services (502 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 0,0 | -1,2 |
| P/B | — | 1,4 |
| ROE % | — | -15,7 |
| Net Margin % | -69,9 | -18,3 |
| Rev Growth 5Y % | -13,8 | 4,2 |
| D/E | — | 0,4 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -17,18% | Revenue Growth (3Y) | -33,05% |
| Earnings Growth (1Y) | -5612,82% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -13,82% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 90,35 M | Net Income (TTM) | -63,12 M |
| ROE | N/A | ROA | -126,31% |
| Gross Margin | 40,56% | Operating Margin | -67,82% |
| Net Margin | -69,86% | Free Cash Flow (TTM) | -17,73 M |
| ROIC | N/A | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,00 |
| Interest Coverage | -1361,69 | Asset Turnover | 1,81 |
| Working Capital | -253,97 M | Tangible Book Value | -247,80 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0,01 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,01 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -2680,12% | ||
| Market Cap | 661 389,0 | Enterprise Value | 316 389,0 |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 116,12 |
| FCF / Share | -22,78 | OCF / Share | -22,78 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 28,08% |
| SBC-Adj. FCF | -17,91 M | Growth Momentum | -3,36 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 160,41 M | 193,69 M | 357,84 M | 374,50 M | 290,86 M |
| Net Income | -80,43 M | 1,46 M | 12,36 M | -74,66 M | -118,19 M |
| EPS (Diluted) | — | — | 1,05 | -1,32 | -2,16 |
| Gross Profit | 58,05 M | 87,94 M | 204,73 M | 185,97 M | 127,36 M |
| Operating Income | -69,37 M | 1,90 M | 13,49 M | -57,92 M | -123,58 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 2,62 M | 1,64 M | 10,44 M | 16,65 M | 15,40 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 5,63 M | 6,60 M | 13,64 M | 19,66 M | 27,20 M |
| Interest Expense | -11 000,0 | 153 000,0 | 391 000,0 | 366 000,0 | -30 000,0 |
| Income Tax | 4,31 M | -1,12 M | 3,02 M | 17,90 M | -5,37 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 13,79 M | 143,42 M | 193,92 M | 257,63 M | 300,27 M |
| Total Liabilities | 260,88 M | 354,88 M | 412,37 M | 507,52 M | 474,87 M |
| Shareholders' Equity | -246,99 M | -210,96 M | -217,46 M | -248,55 M | -173,49 M |
| Total Debt | — | — | — | 30,00 M | — |
| Cash & Equivalents | 6,62 M | 39,40 M | 51,65 M | — | — |
| Current Assets | 7,70 M | 78,96 M | 96,79 M | 97,19 M | 82,19 M |
| Current Liabilities | 248,35 M | 339,63 M | 385,22 M | 461,36 M | 409,06 M |
{"event":"ticker_viewed","properties":{"ticker":"VSA","listing_kind":"stock","pathname":"/stocks/vsa","exchange":"Nasdaq","country":"US"}}