Top KingWin Ltd
Data quality: 100%
WAI
Nasdaq
Services
Business Services
$2.29
$0.00
(0.00%)
Mkt Cap: 5.28 M
Price
$2.29
Mkt Cap
5.28 M
Day Range
—
52-Week Range
—
Volume
—
Open —
50D / 200D Avg
—
50D / 200D Avg
—
Quick Summary
Key Takeaways
Debt/Equity of 0.07 — conservative balance sheet
Negative free cash flow of -1.31 M
Capital efficient — spends only 0.13% of revenue on capex
Growth
Revenue Growth (5Y)
N/A
Revenue (1Y)114.34%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Quality
Return on Equity
-113.51%
Below sector avg (-15.95%)
ROIC-80.80%
Net Margin-298.83%
Op. Margin-301.60%
Safety
Debt / Equity
0.07
Below sector avg (0.39)
Current Ratio7.86
Interest CoverageN/A
Valuation
PE (TTM)
-0.22
Above sector avg (-1.17)
P/B Ratio0.14
EV/EBITDAN/A
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Services sector median (502 peers)
Peer Comparison
vs Services sector median (502 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | -0.2 | -1.2 |
| P/B | 0.1 | 1.4 |
| ROE % | -113.5 | -16.0 |
| Net Margin % | -298.8 | -18.3 |
| Rev Growth 5Y % | — | 4.2 |
| D/E | 0.1 | 0.4 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2026 | — | 12.90 M | — |
No quarterly estimates available
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 114.34% | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 8.04 M | Net Income (TTM) | -24.02 M |
| ROE | -113.51% | ROA | -96.22% |
| Gross Margin | 8.71% | Operating Margin | -301.60% |
| Net Margin | -298.83% | Free Cash Flow (TTM) | -1.31 M |
| ROIC | -80.80% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0.07 | Current Ratio | 7.86 |
| Interest Coverage | N/A | Asset Turnover | 0.32 |
| Working Capital | 36.38 M | Tangible Book Value | 36.82 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0.22 | Forward P/E | N/A |
| P/B Ratio | 0.14 | P/S Ratio | 0.66 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -24.73% | ||
| Market Cap | 5.28 M | Enterprise Value | 7.74 M |
| Per Share | |||
| EPS (Diluted TTM) | -26.92 | Revenue / Share | 3.49 |
| FCF / Share | -0.57 | OCF / Share | -0.56 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.13% | FCF Conversion | 5.44% |
| SBC-Adj. FCF | -4.69 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | 8.04 M | 3.75 M | — | 3.12 M |
| Net Income | -24.02 M | -8.68 M | -2.55 M | -771,483.0 |
| EPS (Diluted) | -26.92 | -0.12 | -0.19 | -0.08 |
| Gross Profit | 700,379.0 | 1.33 M | 3.59 M | 2.17 M |
| Operating Income | -24.24 M | -7.13 M | -2.48 M | -919,790.0 |
| EBITDA | — | — | — | — |
| R&D Expenses | — | — | — | — |
| SG&A Expenses | — | — | — | — |
| D&A | 84,241.0 | 89,440.0 | 77,610.0 | 64,657.0 |
| Interest Expense | — | 74,190.0 | — | — |
| Income Tax | 54,531.0 | 54,531.0 | 115,031.0 | -121,113.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 33.32 M | 41.58 M | 10.24 M | 5.09 M |
| Total Liabilities | 2.99 M | 5.88 M | 2.83 M | 3.27 M |
| Shareholders' Equity | 30.33 M | 35.70 M | 7.40 M | 1.82 M |
| Total Debt | 2.03 M | 2.03 M | — | — |
| Cash & Equivalents | 13.09 M | 2.81 M | 4.62 M | — |
| Current Assets | 33.24 M | 40.75 M | 6.61 M | 2.86 M |
| Current Liabilities | 2.99 M | 5.59 M | 2.67 M | 2.89 M |
{"event":"ticker_viewed","properties":{"ticker":"WAI","listing_kind":"stock","pathname":"/stocks/wai","exchange":"Nasdaq","country":"US"}}