Skip to main content

Top KingWin Ltd

Data quality: 100%
WAI
Nasdaq Services Business Services
$2.29
$0.00 (0.00%)
Mkt Cap: 5.28 M
Price
$2.29
Mkt Cap
5.28 M
Day Range
52-Week Range
Volume
Open —
50D / 200D Avg
50D / 200D Avg

Quick Summary

Key Takeaways

Debt/Equity of 0.07 — conservative balance sheet
Negative free cash flow of -1.31 M
Capital efficient — spends only 0.13% of revenue on capex

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)114.34%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-113.51%
Below sector avg (-15.95%)
ROIC-80.80%
Net Margin-298.83%
Op. Margin-301.60%

Safety

Debt / Equity
0.07
Below sector avg (0.39)
Current Ratio7.86
Interest CoverageN/A

Valuation

PE (TTM)
-0.22
Above sector avg (-1.17)
P/B Ratio0.14
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Services sector median (502 peers)
Metric Stock Sector Median
P/E -0.2 -1.2
P/B 0.1 1.4
ROE % -113.5 -16.0
Net Margin % -298.8 -18.3
Rev Growth 5Y % 4.2
D/E 0.1 0.4

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2026 12.90 M

All Fundamental Metrics

Growth
Revenue Growth (1Y) 114.34% Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 8.04 M Net Income (TTM) -24.02 M
ROE -113.51% ROA -96.22%
Gross Margin 8.71% Operating Margin -301.60%
Net Margin -298.83% Free Cash Flow (TTM) -1.31 M
ROIC -80.80% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.07 Current Ratio 7.86
Interest Coverage N/A Asset Turnover 0.32
Working Capital 36.38 M Tangible Book Value 36.82 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0.22 Forward P/E N/A
P/B Ratio 0.14 P/S Ratio 0.66
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -24.73%
Market Cap 5.28 M Enterprise Value 7.74 M
Per Share
EPS (Diluted TTM) -26.92 Revenue / Share 3.49
FCF / Share -0.57 OCF / Share -0.56
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue 0.13% FCF Conversion 5.44%
SBC-Adj. FCF -4.69 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Revenue 8.04 M 3.75 M 3.12 M
Net Income -24.02 M -8.68 M -2.55 M -771,483.0
EPS (Diluted) -26.92 -0.12 -0.19 -0.08
Gross Profit 700,379.0 1.33 M 3.59 M 2.17 M
Operating Income -24.24 M -7.13 M -2.48 M -919,790.0
EBITDA
R&D Expenses
SG&A Expenses
D&A 84,241.0 89,440.0 77,610.0 64,657.0
Interest Expense 74,190.0
Income Tax 54,531.0 54,531.0 115,031.0 -121,113.0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022
Total Assets 33.32 M 41.58 M 10.24 M 5.09 M
Total Liabilities 2.99 M 5.88 M 2.83 M 3.27 M
Shareholders' Equity 30.33 M 35.70 M 7.40 M 1.82 M
Total Debt 2.03 M 2.03 M
Cash & Equivalents 13.09 M 2.81 M 4.62 M
Current Assets 33.24 M 40.75 M 6.61 M 2.86 M
Current Liabilities 2.99 M 5.59 M 2.67 M 2.89 M