Retour
Fourchette du Jour
86,38 €
92,26 €
Fourchette 52 Semaines
36,74 €
110,57 €
Volume
1 532 362
Moyenne 50J / 200J
94,69 €
/
72,14 €
Clôture Précédente
86,14 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Energy (303 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 15,2 | 13,0 |
| P/B | 3,9 | 1,6 |
| ROE % | 28,9 | 9,9 |
| Net Margin % | 8,8 | 7,9 |
| Rev Growth 5Y % | 7,8 | 9,4 |
| D/E | 1,0 | 0,5 |
Objectif de Cours des Analystes
Hold
81,33 €
-11.2%
Low: 80,00 €
High: 82,00 €
P/E Prévisionnel
16,4
BPA Prévisionnel
5,58 €
Croissance BPA (est.)
+0,0%
CA Est.
4,8 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
7,93 €
6,30 € – 9,30 €
|
5,2 B | 4 |
| FY2027 |
6,91 €
5,59 € – 8,08 €
|
5,1 B | 6 |
| FY2026 |
5,58 €
5,07 € – 7,15 €
|
4,8 B | 7 |
Points Clés
Revenue grew 7,78% annually over 5 years — modest growth
Earnings declined -14,82% over the past year
ROE of 28,92% indicates high profitability
Generating 450,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 18,57%
Cash machine — converts 104,41% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
7,78%
Revenue (1Y)-10,79%
Earnings (1Y)-14,82%
FCF Growth (3Y)-15,01%
Qualité
Return on Equity
28,92%
ROIC16,45%
Net Margin8,76%
Op. Margin15,37%
Sécurité
Debt / Equity
1,03
Current Ratio2,19
Interest Coverage5,52
Valorisation
P/E Ratio
15,24
P/B Ratio3,87
EV/EBITDA9,62
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -10,79% | Revenue Growth (3Y) | -2,14% |
| Earnings Growth (1Y) | -14,82% | Earnings Growth (3Y) | 1,66% |
| Revenue Growth (5Y) | 7,78% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,92B | Net Income (TTM) | 431,00M |
| ROE | 28,92% | ROA | 8,29% |
| Gross Margin | 21,70% | Operating Margin | 15,37% |
| Net Margin | 8,76% | Free Cash Flow (TTM) | 450,00M |
| ROIC | 16,45% | FCF Growth (3Y) | -15,01% |
| Safety | |||
| Debt / Equity | 1,03 | Current Ratio | 2,19 |
| Interest Coverage | 5,52 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 15,24 | P/B Ratio | 3,87 |
| P/S Ratio | 1,34 | PEG Ratio | -0,94 |
| EV/EBITDA | 9,62 | Dividend Yield | 0,01% |
| Market Cap | 6,57B | Enterprise Value | 7,28B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,92B | 5,51B | 5,14B | 4,33B | 3,65B |
| Net Income | 431,00M | 506,00M | 417,00M | 26,00M | -450,00M |
| EPS (Diluted) | 5,93 | 6,75 | 5,64 | 0,36 | -6,43 |
| Gross Profit | 1,07B | 1,91B | 1,74B | 1,31B | 929,00M |
| Operating Income | 756,00M | 938,00M | 820,00M | 412,00M | 116,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,20B | 5,16B | 5,07B | 4,72B | 4,77B |
| Total Liabilities | 3,50B | 3,88B | 4,15B | 4,17B | 4,28B |
| Shareholders' Equity | 1,70B | 1,29B | 924,00M | 535,00M | 472,00M |
| Total Debt | 1,75B | 1,79B | 2,06B | 2,41B | 2,62B |
| Cash & Equivalents | 1,04B | 916,00M | 958,00M | 910,00M | 951,00M |
| Current Assets | 3,37B | 3,40B | 3,35B | 3,04B | 2,91B |
| Current Liabilities | 1,54B | 1,70B | 1,87B | 1,47B | 1,33B |