Terug
Dagbereik
€ 86,38
€ 92,26
52-Weeksbereik
€ 36,74
€ 110,57
Volume
1.532.362
50D / 200D Gem.
€ 94,69
/
€ 72,14
Vorige Slotkoers
€ 86,14
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (303 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 15,2 | 13,0 |
| P/B | 3,9 | 1,6 |
| ROE % | 28,9 | 9,9 |
| Net Margin % | 8,8 | 7,9 |
| Rev Growth 5Y % | 7,8 | 9,4 |
| D/E | 1,0 | 0,5 |
Koersdoel Analisten
Hold
€ 81,33
-11.2%
Low: € 80,00
High: € 82,00
Forward K/W
16,4
Forward WPA
€ 5,58
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 7,93
€ 6,30 – € 9,30
|
5,2 B | 4 |
| FY2027 |
€ 6,91
€ 5,59 – € 8,08
|
5,1 B | 6 |
| FY2026 |
€ 5,58
€ 5,07 – € 7,15
|
4,8 B | 7 |
Belangrijkste Punten
Revenue grew 7,78% annually over 5 years — modest growth
Earnings declined -14,82% over the past year
ROE of 28,92% indicates high profitability
Generating 450,00M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 18,57%
Cash machine — converts 104,41% of earnings into free cash flow
Groei
Revenue Growth (5Y)
7,78%
Revenue (1Y)-10,79%
Earnings (1Y)-14,82%
FCF Growth (3Y)-15,01%
Kwaliteit
Return on Equity
28,92%
ROIC16,45%
Net Margin8,76%
Op. Margin15,37%
Veiligheid
Debt / Equity
1,03
Current Ratio2,19
Interest Coverage5,52
Waardering
P/E Ratio
15,24
P/B Ratio3,87
EV/EBITDA9,62
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -10,79% | Revenue Growth (3Y) | -2,14% |
| Earnings Growth (1Y) | -14,82% | Earnings Growth (3Y) | 1,66% |
| Revenue Growth (5Y) | 7,78% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,92B | Net Income (TTM) | 431,00M |
| ROE | 28,92% | ROA | 8,29% |
| Gross Margin | 21,70% | Operating Margin | 15,37% |
| Net Margin | 8,76% | Free Cash Flow (TTM) | 450,00M |
| ROIC | 16,45% | FCF Growth (3Y) | -15,01% |
| Safety | |||
| Debt / Equity | 1,03 | Current Ratio | 2,19 |
| Interest Coverage | 5,52 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 15,24 | P/B Ratio | 3,87 |
| P/S Ratio | 1,34 | PEG Ratio | -0,94 |
| EV/EBITDA | 9,62 | Dividend Yield | 0,01% |
| Market Cap | 6,57B | Enterprise Value | 7,28B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,92B | 5,51B | 5,14B | 4,33B | 3,65B |
| Net Income | 431,00M | 506,00M | 417,00M | 26,00M | -450,00M |
| EPS (Diluted) | 5,93 | 6,75 | 5,64 | 0,36 | -6,43 |
| Gross Profit | 1,07B | 1,91B | 1,74B | 1,31B | 929,00M |
| Operating Income | 756,00M | 938,00M | 820,00M | 412,00M | 116,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 5,20B | 5,16B | 5,07B | 4,72B | 4,77B |
| Total Liabilities | 3,50B | 3,88B | 4,15B | 4,17B | 4,28B |
| Shareholders' Equity | 1,70B | 1,29B | 924,00M | 535,00M | 472,00M |
| Total Debt | 1,75B | 1,79B | 2,06B | 2,41B | 2,62B |
| Cash & Equivalents | 1,04B | 916,00M | 958,00M | 910,00M | 951,00M |
| Current Assets | 3,37B | 3,40B | 3,35B | 3,04B | 2,91B |
| Current Liabilities | 1,54B | 1,70B | 1,87B | 1,47B | 1,33B |