WATSCO INC
Data quality: 100%
WSO-B
NYSE
Wholesale Trade
Durable Goods Wholesale
$368.33
$0.00
(0.00%)
Mkt Cap: 14.96 B
Price
$368.33
Mkt Cap
14.96 B
Day Range
$368.33 — $368.33
52-Week Range
$338.85 — $507.10
Volume
4
Open $368.33
50D / 200D Avg
$390.72
5.73% below
50D / 200D Avg
$395.25
6.81% below
Quick Summary
Key Takeaways
Revenue grew 3.62% annually over 5 years — modest growth
ROE of 17.83% — decent returns on equity
Generating 535.06 M in free cash flow
P/E of 30.09 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8.60%
Cash machine — converts 107.66% of earnings into free cash flow
Growth
Revenue Growth (5Y)
3.62%
Above sector avg (3.59%)
Revenue (1Y)-4.98%
Earnings (1Y)-7.33%
FCF Growth (3Y)0.81%
Quality
Return on Equity
17.83%
Above sector avg (-4.23%)
ROIC15.51%
Net Margin6.87%
Op. Margin9.95%
Safety
Debt / Equity
N/A
Current Ratio3.84
Interest Coverage41.57
Valuation
PE (TTM)
30.09
Above sector avg (-0.15)
P/B Ratio5.31
EV/EBITDA19.15
Dividend YieldN/A
Price History
Financial Trends
Peer Comparison
vs Wholesale Trade sector median (91 peers)
Peer Comparison
vs Wholesale Trade sector median (91 peers)| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 30.1 | -0.2 |
| P/B | 5.3 | 1.0 |
| ROE % | 17.8 | -4.2 |
| Net Margin % | 6.9 | -2.7 |
| Rev Growth 5Y % | 3.6 | 3.6 |
| D/E | — | 0.3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4.98% | Revenue Growth (3Y) | -0.31% |
| Earnings Growth (1Y) | -7.33% | Earnings Growth (3Y) | -3.74% |
| Revenue Growth (5Y) | 3.62% | Earnings Growth (5Y) | 4.36% |
| Profitability | |||
| Revenue (TTM) | 7.24 B | Net Income (TTM) | 496.99 M |
| ROE | 17.83% | ROA | 10.71% |
| Gross Margin | 28.05% | Operating Margin | 9.95% |
| Net Margin | 6.87% | Free Cash Flow (TTM) | 535.06 M |
| ROIC | 15.51% | FCF Growth (3Y) | 0.81% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 3.84 |
| Interest Coverage | 41.57 | Asset Turnover | 1.56 |
| Working Capital | 2.30 B | Tangible Book Value | 2.14 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 30.09 | Forward P/E | N/A |
| P/B Ratio | 5.31 | P/S Ratio | 2.07 |
| PEG Ratio | 6.90 | Forward PEG | N/A |
| EV/EBITDA | 19.15 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 3.58% | ||
| Market Cap | 14.96 B | Enterprise Value | 14.63 B |
| Per Share | |||
| EPS (Diluted TTM) | 12.25 | Revenue / Share | 178.30 |
| FCF / Share | 13.18 | OCF / Share | 14.03 |
| EPS CAGR (1Y) | -7.89% | EPS CAGR (5Y) | 3.25% |
| EPS CAGR (10Y) | 10.11% | ||
| Efficiency | |||
| CapEx / Revenue | 0.48% | FCF Conversion | 107.66% |
| SBC-Adj. FCF | 499.83 M | Growth Momentum | -8.60 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7.24 B | 7.62 B | 7.28 B | 7.27 B | 6.28 B |
| Net Income | 496.99 M | 536.29 M | 536.34 M | 601.17 M | 418.95 M |
| EPS (Diluted) | 12.25 | 13.30 | 13.67 | 15.41 | 10.78 |
| Gross Profit | 2.03 B | 2.04 B | 1.99 B | 2.03 B | 1.67 B |
| Operating Income | 720.35 M | 781.78 M | 794.81 M | 831.58 M | 628.53 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 1.34 B | 1.29 B | 1.22 B | 1.22 B | 1.06 B |
| D&A | 43.75 M | 40.82 M | 35.09 M | 31.68 M | 28.13 M |
| Interest Expense | 17.33 M | 20.87 M | -4.92 M | -2.17 M | -996,000.0 |
| Income Tax | 150.09 M | 166.90 M | 155.75 M | 125.72 M | 128.80 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4.41 B | 4.48 B | 3.73 B | 3.49 B | 3.09 B |
| Total Liabilities | — | — | — | — | — |
| Shareholders' Equity | 2.78 B | 2.66 B | 2.23 B | 1.89 B | 1.66 B |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 433.28 M | 526.27 M | 210.11 M | 147.51 M | 118.27 M |
| Current Assets | 2.95 B | 3.08 B | 2.39 B | 2.30 B | 1.96 B |
| Current Liabilities | 717.74 M | 983.90 M | 712.01 M | 906.52 M | 726.72 M |
{"event":"ticker_viewed","properties":{"ticker":"WSO-B","listing_kind":"stock","pathname":"/stocks/wso-b","exchange":"NYSE","country":"US"}}