Skip to main content

WATSCO INC

Qualité des données : 100%
WSO-B
NYSE Wholesale Trade Durable Goods Wholesale
368,33 €
0,00 € (0,00%)
Cap. Boursière: 14,96 B
Prix
368,33 €
Cap. Boursière
14,96 B
Fourchette du Jour
368,33 € — 368,33 €
Fourchette 52 Semaines
338,85 € — 507,10 €
Volume
4
Ouverture 368,33 €
Moyenne 50J / 200J
390,72 €
5,73% below
Moyenne 50J / 200J
395,25 €
6,81% below

Quick Summary

Points Clés

Revenue grew 3,62% annually over 5 years — modest growth
ROE of 17,83% — decent returns on equity
Generating 535,06 M in free cash flow
P/E of 30,09 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,60%
Cash machine — converts 107,66% of earnings into free cash flow

Croissance

Revenue Growth (5Y)
3,62%
Au-dessus de la moyenne du secteur (2,60%)
Revenue (1Y)-4,98%
Earnings (1Y)-7,33%
FCF Growth (3Y)0,81%

Qualité

Return on Equity
17,83%
Au-dessus de la moyenne du secteur (-3,22%)
ROIC15,51%
Net Margin6,87%
Op. Margin9,95%

Sécurité

Debt / Equity
N/A
Current Ratio3,84
Interest Coverage41,57

Valorisation

PE (TTM)
30,09
Au-dessus de la moyenne du secteur (-0,15)
P/B Ratio5,31
EV/EBITDA19,15
Dividend YieldN/A

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Wholesale Trade (91 pairs)
Métrique Action Médiane du Secteur
P/E 30,1 -0,2
P/B 5,3 1,0
ROE % 17,8 -3,2
Net Margin % 6,9 -2,4
Rev Growth 5Y % 3,6 2,6
D/E 0,4

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2027 7,77 B
FY2026 7,37 B

All Fundamental Metrics

Growth
Revenue Growth (1Y) -4,98% Revenue Growth (3Y) -0,31%
Earnings Growth (1Y) -7,33% Earnings Growth (3Y) -3,74%
Revenue Growth (5Y) 3,62% Earnings Growth (5Y) 4,36%
Profitability
Revenue (TTM) 7,24 B Net Income (TTM) 496,99 M
ROE 17,83% ROA 10,71%
Gross Margin 28,05% Operating Margin 9,95%
Net Margin 6,87% Free Cash Flow (TTM) 535,06 M
ROIC 15,51% FCF Growth (3Y) 0,81%
Safety
Debt / Equity N/A Current Ratio 3,84
Interest Coverage 41,57 Asset Turnover 1,56
Working Capital 2,30 B Tangible Book Value 2,14 B
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 30,09 Forward P/E N/A
P/B Ratio 5,31 P/S Ratio 2,07
PEG Ratio 6,90 Forward PEG N/A
EV/EBITDA 19,15 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield 3,58%
Market Cap 14,96 B Enterprise Value 14,63 B
Per Share
EPS (Diluted TTM) 12,25 Revenue / Share 178,30
FCF / Share 13,18 OCF / Share 14,03
EPS CAGR (1Y) -7,89% EPS CAGR (5Y) 3,25%
EPS CAGR (10Y) 10,11%
Efficiency
CapEx / Revenue 0,48% FCF Conversion 107,66%
SBC-Adj. FCF 499,83 M Growth Momentum -8,60

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 7,24 B 7,62 B 7,28 B 7,27 B 6,28 B
Net Income 496,99 M 536,29 M 536,34 M 601,17 M 418,95 M
EPS (Diluted) 12,25 13,30 13,67 15,41 10,78
Gross Profit 2,03 B 2,04 B 1,99 B 2,03 B 1,67 B
Operating Income 720,35 M 781,78 M 794,81 M 831,58 M 628,53 M
EBITDA
R&D Expenses
SG&A Expenses 1,34 B 1,29 B 1,22 B 1,22 B 1,06 B
D&A 43,75 M 40,82 M 35,09 M 31,68 M 28,13 M
Interest Expense 17,33 M 20,87 M -4,92 M -2,17 M -996 000,0
Income Tax 150,09 M 166,90 M 155,75 M 125,72 M 128,80 M

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4,41 B 4,48 B 3,73 B 3,49 B 3,09 B
Total Liabilities
Shareholders' Equity 2,78 B 2,66 B 2,23 B 1,89 B 1,66 B
Total Debt
Cash & Equivalents 433,28 M 526,27 M 210,11 M 147,51 M 118,27 M
Current Assets 2,95 B 3,08 B 2,39 B 2,30 B 1,96 B
Current Liabilities 717,74 M 983,90 M 712,01 M 906,52 M 726,72 M