WATSCO INC
Datakwaliteit: 100%
WSO-B
NYSE
Wholesale Trade
Durable Goods Wholesale
€ 368,33
€ 0,00
(0,00%)
Marktkapitalisatie: 14,96 B
Prijs
€ 368,33
Marktkapitalisatie
14,96 B
Dagbereik
€ 368,33 — € 368,33
52-Weeksbereik
€ 338,85 — € 507,10
Volume
4
Openen € 368,33
50D / 200D Gem.
€ 390,72
5,73% below
50D / 200D Gem.
€ 395,25
6,81% below
Quick Summary
Belangrijkste Punten
Revenue grew 3,62% annually over 5 years — modest growth
ROE of 17,83% — decent returns on equity
Generating 535,06 M in free cash flow
P/E of 30,09 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 8,60%
Cash machine — converts 107,66% of earnings into free cash flow
Groei
Revenue Growth (5Y)
3,62%
Boven sectorgemiddelde (2,60%)
Revenue (1Y)-4,98%
Earnings (1Y)-7,33%
FCF Growth (3Y)0,81%
Kwaliteit
Return on Equity
17,83%
Boven sectorgemiddelde (-3,22%)
ROIC15,51%
Net Margin6,87%
Op. Margin9,95%
Veiligheid
Debt / Equity
N/A
Current Ratio3,84
Interest Coverage41,57
Waardering
PE (TTM)
30,09
Boven sectorgemiddelde (-0,15)
P/B Ratio5,31
EV/EBITDA19,15
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Wholesale Trade sector mediaan (91 peers)
Sectorvergelijking
vs Wholesale Trade sector mediaan (91 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 30,1 | -0,2 |
| P/B | 5,3 | 1,0 |
| ROE % | 17,8 | -3,2 |
| Net Margin % | 6,9 | -2,2 |
| Rev Growth 5Y % | 3,6 | 2,6 |
| D/E | — | 0,3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,98% | Revenue Growth (3Y) | -0,31% |
| Earnings Growth (1Y) | -7,33% | Earnings Growth (3Y) | -3,74% |
| Revenue Growth (5Y) | 3,62% | Earnings Growth (5Y) | 4,36% |
| Profitability | |||
| Revenue (TTM) | 7,24 B | Net Income (TTM) | 496,99 M |
| ROE | 17,83% | ROA | 10,71% |
| Gross Margin | 28,05% | Operating Margin | 9,95% |
| Net Margin | 6,87% | Free Cash Flow (TTM) | 535,06 M |
| ROIC | 15,51% | FCF Growth (3Y) | 0,81% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 3,84 |
| Interest Coverage | 41,57 | Asset Turnover | 1,56 |
| Working Capital | 2,30 B | Tangible Book Value | 2,14 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 30,09 | Forward P/E | N/A |
| P/B Ratio | 5,31 | P/S Ratio | 2,07 |
| PEG Ratio | 6,90 | Forward PEG | N/A |
| EV/EBITDA | 19,15 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 3,58% | ||
| Market Cap | 14,96 B | Enterprise Value | 14,63 B |
| Per Share | |||
| EPS (Diluted TTM) | 12,25 | Revenue / Share | 178,30 |
| FCF / Share | 13,18 | OCF / Share | 14,03 |
| EPS CAGR (1Y) | -7,89% | EPS CAGR (5Y) | 3,25% |
| EPS CAGR (10Y) | 10,11% | ||
| Efficiency | |||
| CapEx / Revenue | 0,48% | FCF Conversion | 107,66% |
| SBC-Adj. FCF | 499,83 M | Growth Momentum | -8,60 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 7,24 B | 7,62 B | 7,28 B | 7,27 B | 6,28 B |
| Net Income | 496,99 M | 536,29 M | 536,34 M | 601,17 M | 418,95 M |
| EPS (Diluted) | 12,25 | 13,30 | 13,67 | 15,41 | 10,78 |
| Gross Profit | 2,03 B | 2,04 B | 1,99 B | 2,03 B | 1,67 B |
| Operating Income | 720,35 M | 781,78 M | 794,81 M | 831,58 M | 628,53 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 1,34 B | 1,29 B | 1,22 B | 1,22 B | 1,06 B |
| D&A | 43,75 M | 40,82 M | 35,09 M | 31,68 M | 28,13 M |
| Interest Expense | 17,33 M | 20,87 M | -4,92 M | -2,17 M | -996.000,0 |
| Income Tax | 150,09 M | 166,90 M | 155,75 M | 125,72 M | 128,80 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,41 B | 4,48 B | 3,73 B | 3,49 B | 3,09 B |
| Total Liabilities | — | — | — | — | — |
| Shareholders' Equity | 2,78 B | 2,66 B | 2,23 B | 1,89 B | 1,66 B |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 433,28 M | 526,27 M | 210,11 M | 147,51 M | 118,27 M |
| Current Assets | 2,95 B | 3,08 B | 2,39 B | 2,30 B | 1,96 B |
| Current Liabilities | 717,74 M | 983,90 M | 712,01 M | 906,52 M | 726,72 M |
{"event":"ticker_viewed","properties":{"ticker":"WSO-B","listing_kind":"stock","pathname":"/stocks/wso-b","exchange":"NYSE","country":"US"}}