Back
Day Range
$36.26
$37.95
52-Week Range
$25.30
$40.16
Volume
4,577,597
50D / 200D Avg
$35.44
/
$35.17
Prev Close
$35.37
Price History
Financial Trends
Peer Comparison
vs Consumer Cyclical sector median (609 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 49.0 | 11.1 |
| P/B | 4.2 | 1.4 |
| ROE % | 7.6 | 10.7 |
| Net Margin % | 1.2 | 5.1 |
| Rev Growth 5Y % | 16.0 | 8.3 |
| D/E | 23.1 | 0.8 |
Analyst Price Target
Hold
$42.33
+14.6%
Low: $33.00
High: $62.00
Forward P/E
18.8
Forward EPS
$1.96
EPS Growth (est.)
+0.0%
Est. Revenue
18 B
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2028 |
$3.11
$2.32 – $3.90
|
18 B | 2 |
| FY2027 |
$2.39
$1.26 – $3.27
|
18 B | 8 |
| FY2026 |
$1.96
$1.15 – $2.89
|
18 B | 9 |
Key Takeaways
Revenue grew 16.02% annually over 5 years — strong growth
Earnings declined -72.37% over the past year
Debt/Equity of 23.11 — high leverage
Generating 1.67B in free cash flow
P/E of 49.00 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 14.30%
Growth
Revenue Growth (5Y)
16.02%
Revenue (1Y)1.72%
Earnings (1Y)-72.37%
FCF Growth (3Y)-2.86%
Quality
Return on Equity
7.56%
ROIC1.28%
Net Margin1.18%
Op. Margin5.71%
Safety
Debt / Equity
23.11
Current Ratio1.23
Interest Coverage2.39
Valuation
P/E Ratio
49.00
P/B Ratio4.16
EV/EBITDA64.08
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1.72% | Revenue Growth (3Y) | 4.16% |
| Earnings Growth (1Y) | -72.37% | Earnings Growth (3Y) | -57.51% |
| Revenue Growth (5Y) | 16.02% | Earnings Growth (5Y) | -36.32% |
| Profitability | |||
| Revenue (TTM) | 17.54B | Net Income (TTM) | 206.25M |
| ROE | 7.56% | ROA | 0.50% |
| Gross Margin | 44.42% | Operating Margin | 5.71% |
| Net Margin | 1.18% | Free Cash Flow (TTM) | 1.67B |
| ROIC | 1.28% | FCF Growth (3Y) | -2.86% |
| Safety | |||
| Debt / Equity | 23.11 | Current Ratio | 1.23 |
| Interest Coverage | 2.39 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 49.00 | P/B Ratio | 4.16 |
| P/S Ratio | 0.58 | PEG Ratio | -0.69 |
| EV/EBITDA | 64.08 | Dividend Yield | 0.00% |
| Market Cap | 10.11B | Enterprise Value | 64.20B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 17.54B | 17.24B | 16.16B | 13.13B | 9.68B |
| Net Income | 206.25M | 746.56M | 1.14B | 1.47B | 1.25B |
| EPS (Diluted) | 0.76 | 2.40 | 3.19 | 0.50 | 2.41 |
| Gross Profit | 7.79B | 7.85B | 7.61B | 6.47B | 4.65B |
| Operating Income | 1.00B | 1.49B | 1.89B | 1.44B | 2.28B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 41.37B | 42.23B | 42.37B | 45.69B | 40.90B |
| Total Liabilities | 38.10B | 38.51B | 38.00B | 40.32B | 29.77B |
| Shareholders' Equity | 2.43B | 3.02B | 3.81B | 4.83B | 6.07B |
| Total Debt | 56.16B | 31.85B | 31.62B | 33.99B | 24.69B |
| Cash & Equivalents | 2.06B | 2.42B | 2.93B | 5.91B | 4.70B |
| Current Assets | 4.33B | 4.36B | 4.91B | 8.15B | 6.42B |
| Current Liabilities | 3.51B | 3.35B | 3.13B | 4.52B | 3.44B |