Skip to main content
Back
LUNR logo

Intuitive Machines, Inc.

Data quality: 100%
LUNR
NASDAQ Industrials Aerospace & Defense
$20.55
▲ $2.63 (14.68%)
Mkt Cap: 3.28B
Day Range
$18.84 $21.83
52-Week Range
$6.14 $23.32
Volume
22,231,254
50D / 200D Avg
$18.40 / $12.89
Prev Close
$17.92

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (895 peers)

Metric Stock Sector Median
P/E -39.3 14.4
P/B 1.9
ROE % 11.4
Net Margin % -39.7 6.5
Rev Growth 5Y % 30.4 8.3
D/E 0.6

Analyst Price Target

Hold
$20.50 -0.2%
Low: $16.00 High: $26.00
Forward EPS
-$0.08
Est. Revenue
931.42M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $0.90
$0.82 – $1.01
1.83B 1
FY2029 $0.65
$0.59 – $0.72
1.61B 1
FY2028 $0.51
$0.29 – $0.73
1.32B 2

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-03-19 -$0.06 -$0.04 +35.1%
2025-11-13 -$0.04 -$0.06 -50.0%
2025-08-07 -$0.06 -$0.11 -83.3%
2025-05-13 -$0.10 -$0.20 -100.0%
2025-03-25 -$0.08 $0.04 +150.0%
2024-11-14 -$0.12 $0.02 +117.4%
2024-08-13 -$0.14 -$0.05 +64.3%
2024-05-14 -$0.14 -$0.21 -50.0%

Dividend History

Yield

0.00%

Payout Ratio

0.00%

Growth (3Y)

N/A

Growth (5Y)

N/A

No dividend history available.

Key Takeaways

Revenue grew 30.44% annually over 5 years — strong growth
Negative free cash flow of -55.95M
PEG of 0.27 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 38.31%

Growth

Revenue Growth (5Y)
30.44%
Revenue (1Y)-7.87%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROICN/A
Net Margin-39.65%
Op. Margin-41.53%

Safety

Debt / Equity
N/A
Current Ratio4.96
Interest Coverage-20.88

Valuation

P/E Ratio
-39.32
Forward P/EN/A
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -7.87% Revenue Growth (3Y) 62.53%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 30.44% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 210.06M Net Income (TTM) -83.29M
ROE N/A ROA -11.00%
Gross Margin 15.62% Operating Margin -41.53%
Net Margin -39.65% Free Cash Flow (TTM) -55.95M
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 4.96
Interest Coverage -20.88
Dividends
Dividend Yield 0.00% Payout Ratio 0.00%
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -39.32 Forward P/E N/A
P/B Ratio N/A P/S Ratio 15.59
PEG Ratio 0.27 Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 3.52 Fwd Earnings Yield N/A
FCF Yield -1.71%
Market Cap 3.28B Enterprise Value 3.06B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 210.06M 228.00M 79.52M 85.95M 72.55M
Net Income -83.29M -283.41M 62.80M -6.41M -35.65M
EPS (Diluted) -0.70 -4.63 2.37 -0.05 -1.97
Gross Profit 32.81M 37.63M -20.95M 10.43M -27.76M
Operating Income -87.23M -57.40M -56.24M -5.51M -37.89M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 757.15M 355.40M 85.93M 67.00M 43.45M
Total Liabilities 553.45M 351.48M 137.50M 124.62M 95.29M
Shareholders' Equity -748.35M -1.00B -233.23M -57.62M -51.84M
Total Debt 372.16M 37.38M 43.48M 25.76M 14.99M
Cash & Equivalents 582.61M 207.61M 4.56M 25.76M 29.29M
Current Assets 618.81M 293.16M 30.63M 40.99M 35.77M
Current Liabilities 124.83M 98.83M 81.53M 95.18M 68.42M