Back
Also listed as
ADYEY
OTC
Day Range
$996.68
$1,055.00
52-Week Range
$989.68
$2,020.00
Volume
62
50D / 200D Avg
$1,315.83
/
$1,591.03
Prev Close
$1,008.35
Price History
Financial Trends
Peer Comparison
vs Technology sector median (620 peers)
| Metric | Stock | Sector Median |
|---|---|---|
| P/E | 31.3 | 12.6 |
| P/B | 6.3 | 3.0 |
| ROE % | 22.3 | 8.9 |
| Net Margin % | 39.8 | 5.6 |
| Rev Growth 5Y % | 27.8 | 9.2 |
| D/E | 0.1 | 0.3 |
Analyst Price Target
No analyst coverage available
Earnings Estimates
| Period | EPS Est. | Revenue Est. | Analysts |
|---|---|---|---|
| FY2030 |
$91.66
$89.12 – $96.26
|
5.8 B | 1 |
| FY2029 |
$77.57
$75.42 – $81.47
|
4.9 B | 1 |
| FY2028 |
$66.36
$64.52 – $69.69
|
4.1 B | 1 |
Key Takeaways
Revenue grew 27.80% annually over 5 years — strong growth
ROE of 22.33% indicates high profitability
Net margin of 39.75% shows strong profitability
Debt/Equity of 0.08 — conservative balance sheet
Generating 904.63M in free cash flow
P/E of 31.33 — premium valuation
Growth
Revenue Growth (5Y)
27.80%
Revenue (1Y)20.04%
Earnings (1Y)14.80%
FCF Growth (3Y)-29.11%
Quality
Return on Equity
22.33%
ROIC14.55%
Net Margin39.75%
Op. Margin41.53%
Safety
Debt / Equity
0.08
Current Ratio168.11
Interest Coverage147.42
Valuation
P/E Ratio
31.33
P/B Ratio6.30
EV/EBITDA20.65
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20.04% | Revenue Growth (3Y) | 28.18% |
| Earnings Growth (1Y) | 14.80% | Earnings Growth (3Y) | 23.33% |
| Revenue Growth (5Y) | 27.80% | Earnings Growth (5Y) | 22.63% |
| Profitability | |||
| Revenue (TTM) | 2.67B | Net Income (TTM) | 1.06B |
| ROE | 22.33% | ROA | 8.67% |
| Gross Margin | 78.33% | Operating Margin | 41.53% |
| Net Margin | 39.75% | Free Cash Flow (TTM) | 904.63M |
| ROIC | 14.55% | FCF Growth (3Y) | -29.11% |
| Safety | |||
| Debt / Equity | 0.08 | Current Ratio | 168.11 |
| Interest Coverage | 147.42 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 31.33 | P/B Ratio | 6.30 |
| P/S Ratio | 12.45 | PEG Ratio | 3.03 |
| EV/EBITDA | 20.65 | Dividend Yield | 0.00% |
| Market Cap | 33.27B | Enterprise Value | 22.91B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.67B | 2.23B | 1.63B | 1.33B | 1.00B |
| Net Income | 1.06B | 925.16M | 698.32M | 564.14M | 469.72M |
| EPS (Diluted) | 33.61 | 29.70 | 22.41 | 18.17 | 15.31 |
| Gross Profit | 2.09B | 1.99B | 1.63B | 948.92M | 759.80M |
| Operating Income | 1.11B | 872.51M | 995.26M | 939.45M | 754.92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12.25B | 11.43B | 9.57B | 7.62B | 5.78B |
| Total Liabilities | 6.97B | 7.19B | 6.42B | 5.20B | 3.97B |
| Shareholders' Equity | 5.28B | 4.23B | 3.15B | 2.41B | 1.81B |
| Total Debt | 435.47M | 228.26M | 223.06M | 203.07M | 142.96M |
| Cash & Equivalents | 10.79B | 9.85B | 8.31B | 6.52B | 4.62B |
| Current Assets | 11.61B | 10.89B | 9.04B | 7.08B | 5.34B |
| Current Liabilities | 69.07M | 7.02B | 6.24B | 4.98B | 3.74B |