رجوع
مُدرج أيضًا باسم
ADYEY
OTC
نطاق اليوم
KWD 992.68
KWD 1,000.00
نطاق 52 أسبوعًا
KWD 989.68
KWD 2,020.00
حجم التداول
62
متوسط 50 يوم / 200 يوم
KWD 1,315.83
/
KWD 1,591.03
الإغلاق السابق
KWD 1,055.00
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Technology (621 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 29.5 | 12.2 |
| P/B | 5.9 | 2.9 |
| ROE % | 22.3 | 8.9 |
| Net Margin % | 39.8 | 5.6 |
| Rev Growth 5Y % | 27.8 | 9.2 |
| D/E | 0.1 | 0.3 |
السعر المستهدف للمحللين
لا تتوفر تغطية محللين
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 91.658
KWD 89.119 – KWD 96.263
|
5.8 B | 1 |
| FY2029 |
KWD 77.568
KWD 75.419 – KWD 81.466
|
4.9 B | 1 |
| FY2028 |
KWD 66.359
KWD 64.521 – KWD 69.693
|
4.1 B | 1 |
النقاط الرئيسية
Revenue grew 27.80% annually over 5 years — strong growth
ROE of 22.33% indicates high profitability
Net margin of 39.75% shows strong profitability
Debt/Equity of 0.08 — conservative balance sheet
Generating 904.63M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.76%
النمو
Revenue Growth (5Y)
27.80%
Revenue (1Y)20.04%
Earnings (1Y)14.80%
FCF Growth (3Y)-29.11%
الجودة
Return on Equity
22.33%
ROIC14.55%
Net Margin39.75%
Op. Margin41.53%
الأمان
Debt / Equity
0.08
Current Ratio168.11
Interest Coverage147.42
التقييم
P/E Ratio
29.47
P/B Ratio5.93
EV/EBITDA18.88
Dividend Yield0.00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20.04% | Revenue Growth (3Y) | 28.18% |
| Earnings Growth (1Y) | 14.80% | Earnings Growth (3Y) | 23.33% |
| Revenue Growth (5Y) | 27.80% | Earnings Growth (5Y) | 22.63% |
| Profitability | |||
| Revenue (TTM) | 2.67B | Net Income (TTM) | 1.06B |
| ROE | 22.33% | ROA | 8.67% |
| Gross Margin | 78.33% | Operating Margin | 41.53% |
| Net Margin | 39.75% | Free Cash Flow (TTM) | 904.63M |
| ROIC | 14.55% | FCF Growth (3Y) | -29.11% |
| Safety | |||
| Debt / Equity | 0.08 | Current Ratio | 168.11 |
| Interest Coverage | 147.42 | Dividend Yield | 0.00% |
| Valuation | |||
| P/E Ratio | 29.47 | P/B Ratio | 5.93 |
| P/S Ratio | 11.72 | PEG Ratio | 3.03 |
| EV/EBITDA | 18.88 | Dividend Yield | 0.00% |
| Market Cap | 31.31B | Enterprise Value | 20.95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.67B | 2.23B | 1.63B | 1.33B | 1.00B |
| Net Income | 1.06B | 925.16M | 698.32M | 564.14M | 469.72M |
| EPS (Diluted) | 33.61 | 29.70 | 22.41 | 18.17 | 15.31 |
| Gross Profit | 2.09B | 1.99B | 1.63B | 948.92M | 759.80M |
| Operating Income | 1.11B | 872.51M | 995.26M | 939.45M | 754.92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12.25B | 11.43B | 9.57B | 7.62B | 5.78B |
| Total Liabilities | 6.97B | 7.19B | 6.42B | 5.20B | 3.97B |
| Shareholders' Equity | 5.28B | 4.23B | 3.15B | 2.41B | 1.81B |
| Total Debt | 435.47M | 228.26M | 223.06M | 203.07M | 142.96M |
| Cash & Equivalents | 10.79B | 9.85B | 8.31B | 6.52B | 4.62B |
| Current Assets | 11.61B | 10.89B | 9.04B | 7.08B | 5.34B |
| Current Liabilities | 69.07M | 7.02B | 6.24B | 4.98B | 3.74B |