Terug
Ook genoteerd als
ADYEY
OTC
Dagbereik
€ 992,68
€ 1.000,00
52-Weeksbereik
€ 989,68
€ 2.020,00
Volume
62
50D / 200D Gem.
€ 1.315,83
/
€ 1.591,03
Vorige Slotkoers
€ 1.055,00
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,5 | 12,3 |
| P/B | 5,9 | 2,9 |
| ROE % | 22,3 | 8,9 |
| Net Margin % | 39,8 | 5,6 |
| Rev Growth 5Y % | 27,8 | 9,2 |
| D/E | 0,1 | 0,3 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 91,66
€ 89,12 – € 96,26
|
5,77B | 1 |
| FY2029 |
€ 77,57
€ 75,42 – € 81,47
|
4,87B | 1 |
| FY2028 |
€ 66,36
€ 64,52 – € 69,69
|
4,05B | 1 |
No quarterly estimates available
Dividend History
Yield
0,00%
Payout Ratio
N/A
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 27,80% annually over 5 years — strong growth
ROE of 22,33% indicates high profitability
Net margin of 39,75% shows strong profitability
Debt/Equity of 0,08 — conservative balance sheet
Generating 904,63M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,76%
Groei
Revenue Growth (5Y)
27,80%
Revenue (1Y)20,04%
Earnings (1Y)14,80%
FCF Growth (3Y)-29,11%
Kwaliteit
Return on Equity
22,33%
ROIC14,55%
Net Margin39,75%
Op. Margin41,53%
Veiligheid
Debt / Equity
0,08
Current Ratio168,11
Interest Coverage147,42
Waardering
P/E Ratio
29,47
Forward P/EN/A
P/B Ratio5,93
EV/EBITDA18,88
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20,04% | Revenue Growth (3Y) | 28,18% |
| Earnings Growth (1Y) | 14,80% | Earnings Growth (3Y) | 23,33% |
| Revenue Growth (5Y) | 27,80% | Earnings Growth (5Y) | 22,63% |
| Profitability | |||
| Revenue (TTM) | 2,67B | Net Income (TTM) | 1,06B |
| ROE | 22,33% | ROA | 8,67% |
| Gross Margin | 78,33% | Operating Margin | 41,53% |
| Net Margin | 39,75% | Free Cash Flow (TTM) | 904,63M |
| ROIC | 14,55% | FCF Growth (3Y) | -29,11% |
| Safety | |||
| Debt / Equity | 0,08 | Current Ratio | 168,11 |
| Interest Coverage | 147,42 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 29,47 | Forward P/E | N/A |
| P/B Ratio | 5,93 | P/S Ratio | 11,72 |
| PEG Ratio | 3,03 | Forward PEG | N/A |
| EV/EBITDA | 18,88 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 2,89% | ||
| Market Cap | 31,31B | Enterprise Value | 20,95B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,67B | 2,23B | 1,63B | 1,33B | 1,00B |
| Net Income | 1,06B | 925,16M | 698,32M | 564,14M | 469,72M |
| EPS (Diluted) | 33,61 | 29,70 | 22,41 | 18,17 | 15,31 |
| Gross Profit | 2,09B | 1,99B | 1,63B | 948,92M | 759,80M |
| Operating Income | 1,11B | 872,51M | 995,26M | 939,45M | 754,92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,25B | 11,43B | 9,57B | 7,62B | 5,78B |
| Total Liabilities | 6,97B | 7,19B | 6,42B | 5,20B | 3,97B |
| Shareholders' Equity | 5,28B | 4,23B | 3,15B | 2,41B | 1,81B |
| Total Debt | 435,47M | 228,26M | 223,06M | 203,07M | 142,96M |
| Cash & Equivalents | 10,79B | 9,85B | 8,31B | 6,52B | 4,62B |
| Current Assets | 11,61B | 10,89B | 9,04B | 7,08B | 5,34B |
| Current Liabilities | 69,07M | 7,02B | 6,24B | 4,98B | 3,74B |