Retour
Également cotée sous
ADYEY
OTC
Fourchette du Jour
996,68 €
1 055,00 €
Fourchette 52 Semaines
989,68 €
2 020,00 €
Volume
62
Moyenne 50J / 200J
1 315,83 €
/
1 591,03 €
Clôture Précédente
1 008,35 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Technology (620 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 31,3 | 12,6 |
| P/B | 6,3 | 3,0 |
| ROE % | 22,3 | 8,9 |
| Net Margin % | 39,8 | 5,6 |
| Rev Growth 5Y % | 27,8 | 9,2 |
| D/E | 0,1 | 0,3 |
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
91,66 €
89,12 € – 96,26 €
|
5,8 B | 1 |
| FY2029 |
77,57 €
75,42 € – 81,47 €
|
4,9 B | 1 |
| FY2028 |
66,36 €
64,52 € – 69,69 €
|
4,1 B | 1 |
Points Clés
Revenue grew 27,80% annually over 5 years — strong growth
ROE of 22,33% indicates high profitability
Net margin of 39,75% shows strong profitability
Debt/Equity of 0,08 — conservative balance sheet
Generating 904,63M in free cash flow
P/E of 31,33 — premium valuation
Croissance
Revenue Growth (5Y)
27,80%
Revenue (1Y)20,04%
Earnings (1Y)14,80%
FCF Growth (3Y)-29,11%
Qualité
Return on Equity
22,33%
ROIC14,55%
Net Margin39,75%
Op. Margin41,53%
Sécurité
Debt / Equity
0,08
Current Ratio168,11
Interest Coverage147,42
Valorisation
P/E Ratio
31,33
P/B Ratio6,30
EV/EBITDA20,65
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 20,04% | Revenue Growth (3Y) | 28,18% |
| Earnings Growth (1Y) | 14,80% | Earnings Growth (3Y) | 23,33% |
| Revenue Growth (5Y) | 27,80% | Earnings Growth (5Y) | 22,63% |
| Profitability | |||
| Revenue (TTM) | 2,67B | Net Income (TTM) | 1,06B |
| ROE | 22,33% | ROA | 8,67% |
| Gross Margin | 78,33% | Operating Margin | 41,53% |
| Net Margin | 39,75% | Free Cash Flow (TTM) | 904,63M |
| ROIC | 14,55% | FCF Growth (3Y) | -29,11% |
| Safety | |||
| Debt / Equity | 0,08 | Current Ratio | 168,11 |
| Interest Coverage | 147,42 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 31,33 | P/B Ratio | 6,30 |
| P/S Ratio | 12,45 | PEG Ratio | 3,03 |
| EV/EBITDA | 20,65 | Dividend Yield | 0,00% |
| Market Cap | 33,27B | Enterprise Value | 22,91B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,67B | 2,23B | 1,63B | 1,33B | 1,00B |
| Net Income | 1,06B | 925,16M | 698,32M | 564,14M | 469,72M |
| EPS (Diluted) | 33,61 | 29,70 | 22,41 | 18,17 | 15,31 |
| Gross Profit | 2,09B | 1,99B | 1,63B | 948,92M | 759,80M |
| Operating Income | 1,11B | 872,51M | 995,26M | 939,45M | 754,92M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 12,25B | 11,43B | 9,57B | 7,62B | 5,78B |
| Total Liabilities | 6,97B | 7,19B | 6,42B | 5,20B | 3,97B |
| Shareholders' Equity | 5,28B | 4,23B | 3,15B | 2,41B | 1,81B |
| Total Debt | 435,47M | 228,26M | 223,06M | 203,07M | 142,96M |
| Cash & Equivalents | 10,79B | 9,85B | 8,31B | 6,52B | 4,62B |
| Current Assets | 11,61B | 10,89B | 9,04B | 7,08B | 5,34B |
| Current Liabilities | 69,07M | 7,02B | 6,24B | 4,98B | 3,74B |