Skip to main content
رجوع
CCI logo

Crown Castle Inc.

جودة البيانات: 100%
CCI
NYSE Real Estate REIT - Specialty
KWD 81.33
▼ KWD 1.03 (-1.25%)
القيمة السوقية: 35.47B
نطاق اليوم
KWD 80.21 KWD 83.40
نطاق 52 أسبوعًا
KWD 77.01 KWD 115.76
حجم التداول
2,778,743
متوسط 50 يوم / 200 يوم
KWD 86.93 / KWD 94.32
الإغلاق السابق
KWD 82.36

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 79.9 11.1
P/B 0.8
ROE % 6.1
Net Margin % 10.4 19.9
Rev Growth 5Y % -9.4 7.0
D/E 0.9

السعر المستهدف للمحللين

Hold
KWD 106.500 +30.9%
Low: KWD 91.000 High: KWD 127.000
مكرر الربحية المستقبلي
38.7
ربحية السهم المستقبلية
KWD 2.104
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
4.1 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 0.000
KWD 0.000 – KWD 0.000
4.6 B 4
FY2029 KWD 3.915
KWD 3.673 – KWD 4.157
4.5 B 4
FY2028 KWD 2.981
KWD 1.705 – KWD 3.817
4.2 B 10

النقاط الرئيسية

Revenue declined -9.44% annually over 5 years
Generating 2.88B in free cash flow
P/E of 79.88 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 25.62%
Cash machine — converts 647.52% of earnings into free cash flow
Capital efficient — spends only 4.27% of revenue on capex

النمو

Revenue Growth (5Y)
-9.44%
Revenue (1Y)-35.06%
Earnings (1Y)N/A
FCF Growth (3Y)29.97%

الجودة

Return on Equity
N/A
ROIC5.58%
Net Margin10.41%
Op. Margin48.75%

الأمان

Debt / Equity
N/A
Current Ratio0.26
Interest Coverage2.17

التقييم

P/E Ratio
79.88
P/B RatioN/A
EV/EBITDA31.15
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -35.06% Revenue Growth (3Y) -21.84%
Earnings Growth (1Y) N/A Earnings Growth (3Y) -45.63%
Revenue Growth (5Y) -9.44% Earnings Growth (5Y) -20.22%
Profitability
Revenue (TTM) 4.27B Net Income (TTM) 444.00M
ROE N/A ROA 1.41%
Gross Margin 66.07% Operating Margin 48.75%
Net Margin 10.41% Free Cash Flow (TTM) 2.88B
ROIC 5.58% FCF Growth (3Y) 29.97%
Safety
Debt / Equity N/A Current Ratio 0.26
Interest Coverage 2.17 Dividend Yield 0.05%
Valuation
P/E Ratio 79.88 P/B Ratio N/A
P/S Ratio 8.32 PEG Ratio -0.78
EV/EBITDA 31.15 Dividend Yield 0.05%
Market Cap 35.47B Enterprise Value 64.76B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 4.27B 6.57B 6.98B 6.99B 6.34B
Net Income 444.00M -3.90B 1.50B 1.68B 1.10B
EPS (Diluted) 1.02 -8.98 3.46 3.86 2.53
Gross Profit 2.82B 4.72B 5.00B 4.92B 4.35B
Operating Income 2.08B -2.94B 2.37B 2.43B 2.00B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 31.52B 32.74B 38.53B 38.92B 39.04B
Total Liabilities 33.15B 32.87B 32.15B 31.47B 30.78B
Shareholders' Equity -1.64B -133.00M 6.38B 7.45B 8.26B
Total Debt 29.57B 29.61B 28.81B 27.96B 27.01B
Cash & Equivalents 269.00M 119.00M 105.00M 156.00M 292.00M
Current Assets 1.14B 1.09B 1.03B 1.22B 1.25B
Current Liabilities 4.48B 2.18B 2.59B 2.73B 2.03B