Skip to main content
Back
CCI logo

Crown Castle Inc.

Data quality: 100%
CCI
NYSE Real Estate REIT - Specialty
$78.59
▼ $2.74 (-3.37%)
Mkt Cap: 34.27B
Day Range
$78.30 $81.50
52-Week Range
$77.01 $115.76
Volume
2,647,074
50D / 200D Avg
$86.93 / $94.32
Prev Close
$81.33

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E 77.2 11.1
P/B 0.8
ROE % 6.1
Net Margin % 10.4 19.9
Rev Growth 5Y % -9.4 7.0
D/E 0.9

Analyst Price Target

Hold
$106.50 +35.5%
Low: $91.00 High: $127.00
Forward P/E
38.7
Forward EPS
$2.10
EPS Growth (est.)
+0.0%
Est. Revenue
4.1 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $0.00
$0.00 – $0.00
4.6 B 4
FY2029 $3.92
$3.67 – $4.16
4.5 B 4
FY2028 $2.98
$1.71 – $3.82
4.2 B 10

Key Takeaways

Revenue declined -9.44% annually over 5 years
Generating 2.88B in free cash flow
P/E of 77.19 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 25.62%
Cash machine — converts 647.52% of earnings into free cash flow
Capital efficient — spends only 4.27% of revenue on capex

Growth

Revenue Growth (5Y)
-9.44%
Revenue (1Y)-35.06%
Earnings (1Y)N/A
FCF Growth (3Y)29.97%

Quality

Return on Equity
N/A
ROIC5.58%
Net Margin10.41%
Op. Margin48.75%

Safety

Debt / Equity
N/A
Current Ratio0.26
Interest Coverage2.17

Valuation

P/E Ratio
77.19
P/B RatioN/A
EV/EBITDA30.58
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -35.06% Revenue Growth (3Y) -21.84%
Earnings Growth (1Y) N/A Earnings Growth (3Y) -45.63%
Revenue Growth (5Y) -9.44% Earnings Growth (5Y) -20.22%
Profitability
Revenue (TTM) 4.27B Net Income (TTM) 444.00M
ROE N/A ROA 1.41%
Gross Margin 66.07% Operating Margin 48.75%
Net Margin 10.41% Free Cash Flow (TTM) 2.88B
ROIC 5.58% FCF Growth (3Y) 29.97%
Safety
Debt / Equity N/A Current Ratio 0.26
Interest Coverage 2.17 Dividend Yield 0.05%
Valuation
P/E Ratio 77.19 P/B Ratio N/A
P/S Ratio 8.04 PEG Ratio -0.78
EV/EBITDA 30.58 Dividend Yield 0.05%
Market Cap 34.27B Enterprise Value 63.57B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 4.27B 6.57B 6.98B 6.99B 6.34B
Net Income 444.00M -3.90B 1.50B 1.68B 1.10B
EPS (Diluted) 1.02 -8.98 3.46 3.86 2.53
Gross Profit 2.82B 4.72B 5.00B 4.92B 4.35B
Operating Income 2.08B -2.94B 2.37B 2.43B 2.00B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 31.52B 32.74B 38.53B 38.92B 39.04B
Total Liabilities 33.15B 32.87B 32.15B 31.47B 30.78B
Shareholders' Equity -1.64B -133.00M 6.38B 7.45B 8.26B
Total Debt 29.57B 29.61B 28.81B 27.96B 27.01B
Cash & Equivalents 269.00M 119.00M 105.00M 156.00M 292.00M
Current Assets 1.14B 1.09B 1.03B 1.22B 1.25B
Current Liabilities 4.48B 2.18B 2.59B 2.73B 2.03B