Terug
Dagbereik
€ 80,21
€ 83,40
52-Weeksbereik
€ 77,01
€ 115,76
Volume
2.778.743
50D / 200D Gem.
€ 86,93
/
€ 94,32
Vorige Slotkoers
€ 82,36
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 79,9 | 11,1 |
| P/B | — | 0,8 |
| ROE % | — | 6,1 |
| Net Margin % | 10,4 | 19,9 |
| Rev Growth 5Y % | -9,4 | 7,0 |
| D/E | — | 0,9 |
Koersdoel Analisten
Hold
€ 106,50
+30.9%
Low: € 91,00
High: € 127,00
Forward K/W
38,7
Forward WPA
€ 2,10
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
4,6 B | 4 |
| FY2029 |
€ 3,92
€ 3,67 – € 4,16
|
4,5 B | 4 |
| FY2028 |
€ 2,98
€ 1,71 – € 3,82
|
4,2 B | 10 |
Belangrijkste Punten
Revenue declined -9,44% annually over 5 years
Generating 2,88B in free cash flow
P/E of 79,88 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 25,62%
Cash machine — converts 647,52% of earnings into free cash flow
Capital efficient — spends only 4,27% of revenue on capex
Groei
Revenue Growth (5Y)
-9,44%
Revenue (1Y)-35,06%
Earnings (1Y)N/A
FCF Growth (3Y)29,97%
Kwaliteit
Return on Equity
N/A
ROIC5,58%
Net Margin10,41%
Op. Margin48,75%
Veiligheid
Debt / Equity
N/A
Current Ratio0,26
Interest Coverage2,17
Waardering
P/E Ratio
79,88
P/B RatioN/A
EV/EBITDA31,15
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -35,06% | Revenue Growth (3Y) | -21,84% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -45,63% |
| Revenue Growth (5Y) | -9,44% | Earnings Growth (5Y) | -20,22% |
| Profitability | |||
| Revenue (TTM) | 4,27B | Net Income (TTM) | 444,00M |
| ROE | N/A | ROA | 1,41% |
| Gross Margin | 66,07% | Operating Margin | 48,75% |
| Net Margin | 10,41% | Free Cash Flow (TTM) | 2,88B |
| ROIC | 5,58% | FCF Growth (3Y) | 29,97% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 0,26 |
| Interest Coverage | 2,17 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 79,88 | P/B Ratio | N/A |
| P/S Ratio | 8,32 | PEG Ratio | -0,78 |
| EV/EBITDA | 31,15 | Dividend Yield | 0,05% |
| Market Cap | 35,47B | Enterprise Value | 64,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,27B | 6,57B | 6,98B | 6,99B | 6,34B |
| Net Income | 444,00M | -3,90B | 1,50B | 1,68B | 1,10B |
| EPS (Diluted) | 1,02 | -8,98 | 3,46 | 3,86 | 2,53 |
| Gross Profit | 2,82B | 4,72B | 5,00B | 4,92B | 4,35B |
| Operating Income | 2,08B | -2,94B | 2,37B | 2,43B | 2,00B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 31,52B | 32,74B | 38,53B | 38,92B | 39,04B |
| Total Liabilities | 33,15B | 32,87B | 32,15B | 31,47B | 30,78B |
| Shareholders' Equity | -1,64B | -133,00M | 6,38B | 7,45B | 8,26B |
| Total Debt | 29,57B | 29,61B | 28,81B | 27,96B | 27,01B |
| Cash & Equivalents | 269,00M | 119,00M | 105,00M | 156,00M | 292,00M |
| Current Assets | 1,14B | 1,09B | 1,03B | 1,22B | 1,25B |
| Current Liabilities | 4,48B | 2,18B | 2,59B | 2,73B | 2,03B |