Skip to main content
رجوع
KRC logo

Kilroy Realty Corporation

جودة البيانات: 100%
KRC
NYSE Real Estate REIT - Office
KWD 28.63
▼ KWD 0.08 (-0.28%)
القيمة السوقية: 3.39B
نطاق اليوم
KWD 28.01 KWD 28.96
نطاق 52 أسبوعًا
KWD 27.07 KWD 45.03
حجم التداول
2,222,933
متوسط 50 يوم / 200 يوم
KWD 32.98 / KWD 37.86
الإغلاق السابق
KWD 28.71

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Real Estate (361 نظير)

المقياس السهم وسيط القطاع
P/E 12.3 11.1
P/B 0.6 0.8
ROE % 5.1 6.1
Net Margin % 24.8 19.9
Rev Growth 5Y % 3.9 7.0
D/E 0.9 0.9

السعر المستهدف للمحللين

Hold
KWD 39.630 +38.4%
Low: KWD 29.000 High: KWD 46.000
مكرر الربحية المستقبلي
93.6
ربحية السهم المستقبلية
KWD 0.307
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
1.1 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2029 KWD 0.990
KWD 0.946 – KWD 1.018
1.3 B 1
FY2028 KWD 0.770
KWD 0.714 – KWD 0.826
1.2 B 2
FY2027 KWD 0.300
KWD 0.285 – KWD 0.313
1.1 B 4

النقاط الرئيسية

Revenue grew 3.89% annually over 5 years — modest growth
Earnings grew 30.87% over the past year
Net margin of 24.81% shows strong profitability
Negative free cash flow of -121.65M
P/E of 12.29 — trading at a low valuation
PEG of 0.53 suggests growth is underpriced

النمو

Revenue Growth (5Y)
3.89%
Revenue (1Y)-2.02%
Earnings (1Y)30.87%
FCF Growth (3Y)N/A

الجودة

Return on Equity
5.11%
ROIC2.31%
Net Margin24.81%
Op. Margin28.36%

الأمان

Debt / Equity
0.89
Current Ratio4.24
Interest Coverage1.71

التقييم

P/E Ratio
12.29
P/B Ratio0.63
EV/EBITDA25.54
Dividend Yield0.06%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -2.02% Revenue Growth (3Y) -0.76%
Earnings Growth (1Y) 30.87% Earnings Growth (3Y) 14.06%
Revenue Growth (5Y) 3.89% Earnings Growth (5Y) -18.58%
Profitability
Revenue (TTM) 1.11B Net Income (TTM) 276.10M
ROE 5.11% ROA 2.53%
Gross Margin 67.00% Operating Margin 28.36%
Net Margin 24.81% Free Cash Flow (TTM) -121.65M
ROIC 2.31% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.89 Current Ratio 4.24
Interest Coverage 1.71 Dividend Yield 0.06%
Valuation
P/E Ratio 12.29 P/B Ratio 0.63
P/S Ratio 3.05 PEG Ratio 0.53
EV/EBITDA 25.54 Dividend Yield 0.06%
Market Cap 3.39B Enterprise Value 8.06B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.11B 1.14B 1.13B 1.10B 955.04M
Net Income 276.10M 210.97M 212.24M 232.62M 628.14M
EPS (Diluted) 2.32 1.77 1.80 1.97 5.36
Gross Profit 745.51M 762.76M 778.62M 775.93M 685.46M
Operating Income 315.51M 334.51M 329.91M 324.68M 282.67M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 10.92B 10.90B 11.40B 10.80B 10.58B
Total Liabilities 5.28B 5.29B 5.74B 5.12B 4.89B
Shareholders' Equity 5.42B 5.38B 5.43B 5.44B 5.44B
Total Debt 4.84B 4.73B 5.05B 4.39B 4.19B
Cash & Equivalents 179.32M 165.69M 510.16M 347.38M 414.08M
Current Assets 616.88M 677.85M 1.28B 855.07M 887.17M
Current Liabilities 145.66M 563.30M 688.62M 734.04M 699.23M