Skip to main content
Back
KRC logo

Kilroy Realty Corporation

Data quality: 100%
KRC
NYSE Real Estate REIT - Office
$28.48
▼ $0.15 (-0.52%)
Mkt Cap: 3.37B
Day Range
$28.28 $29.07
52-Week Range
$27.07 $45.03
Volume
2,343,017
50D / 200D Avg
$32.98 / $37.86
Prev Close
$28.63

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Real Estate sector median (361 peers)

Metric Stock Sector Median
P/E 12.2 11.2
P/B 0.6 0.9
ROE % 5.1 6.1
Net Margin % 24.8 19.9
Rev Growth 5Y % 3.9 7.0
D/E 0.9 0.9

Analyst Price Target

Hold
$39.63 +39.2%
Low: $29.00 High: $46.00
Forward P/E
92.86
Forward EPS
$0.31
EPS Growth (est.)
+0.0%
Est. Revenue
1.06B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $0.99
$0.95 – $1.02
1.28B 1
FY2028 $0.77
$0.71 – $0.83
1.16B 2
FY2027 $0.30
$0.29 – $0.31
1.10B 4

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-09 $0.29 $0.10 -65.7%
2025-10-27 $1.00 $1.09 +9.0%
2025-07-28 $1.01 $1.13 +11.9%
2025-05-05 $1.03 $1.02 -1.0%
2025-02-10 $1.03 $1.20 +16.5%
2024-10-28 $1.04 $1.17 +12.5%
2024-07-31 $1.08 $1.10 +1.9%
2024-05-02 $1.06 $1.11 +4.7%

Dividend History

7 yr streak

Yield

0.06%

Payout Ratio

0.93%

Growth (3Y)

0.63%

Growth (5Y)

1.86%

Ex-Date Payment Date Amount Yield
Mar 31, 2026 Apr 08, 2026 $0.54 7.58%
Dec 31, 2025 Jan 07, 2026 $0.54 5.78%
Sep 30, 2025 Oct 08, 2025 $0.54 5.11%
Jun 30, 2025 Jul 09, 2025 $0.54 6.30%
Mar 31, 2025 Apr 09, 2025 $0.54 6.59%
Dec 31, 2024 Jan 08, 2025 $0.54 5.34%
Sep 30, 2024 Oct 09, 2024 $0.54 5.58%
Jun 28, 2024 Jul 10, 2024 $0.54 6.93%
Mar 27, 2024 Apr 10, 2024 $0.54 5.98%
Dec 28, 2023 Jan 10, 2024 $0.54 5.28%
Sep 28, 2023 Oct 11, 2023 $0.54 6.88%
Jun 29, 2023 Jul 12, 2023 $0.54 7.18%
Mar 30, 2023 Apr 12, 2023 $0.54 6.72%
Dec 29, 2022 Jan 11, 2023 $0.54 5.46%
Sep 29, 2022 Oct 12, 2022 $0.54 5.05%
Jun 29, 2022 Jul 13, 2022 $0.52 3.98%
Mar 30, 2022 Apr 13, 2022 $0.52 2.65%
Dec 30, 2021 Jan 12, 2022 $0.52 3.05%
Sep 29, 2021 Oct 13, 2021 $0.52 2.99%
Jun 29, 2021 Jul 14, 2021 $0.50 2.86%

Key Takeaways

Revenue grew 3.89% annually over 5 years — modest growth
Earnings grew 30.87% over the past year
Net margin of 24.81% shows strong profitability
Negative free cash flow of -121.65M
P/E of 12.22 — trading at a low valuation
PEG of 0.53 suggests growth is underpriced

Growth

Revenue Growth (5Y)
3.89%
Revenue (1Y)-2.02%
Earnings (1Y)30.87%
FCF Growth (3Y)N/A

Quality

Return on Equity
5.11%
ROIC2.31%
Net Margin24.81%
Op. Margin28.36%

Safety

Debt / Equity
0.89
Current Ratio4.24
Interest Coverage1.71

Valuation

P/E Ratio
12.22
Forward P/E93.61
P/B Ratio0.62
EV/EBITDA25.48
Dividend Yield0.06%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -2.02% Revenue Growth (3Y) -0.76%
Earnings Growth (1Y) 30.87% Earnings Growth (3Y) 14.06%
Revenue Growth (5Y) 3.89% Earnings Growth (5Y) -18.58%
Profitability
Revenue (TTM) 1.11B Net Income (TTM) 276.10M
ROE 5.11% ROA 2.53%
Gross Margin 67.00% Operating Margin 28.36%
Net Margin 24.81% Free Cash Flow (TTM) -121.65M
ROIC 2.31% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.89 Current Ratio 4.24
Interest Coverage 1.71
Dividends
Dividend Yield 0.06% Payout Ratio 0.93%
Dividend Growth (3Y) 0.63% Dividend Growth (5Y) 1.86%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 12.22 Forward P/E 93.61
P/B Ratio 0.62 P/S Ratio 3.03
PEG Ratio 0.53 Forward PEG N/A
EV/EBITDA 25.48 Fwd EV/EBITDA 10.50
Forward P/S 3.18 Fwd Earnings Yield 1.07%
FCF Yield -3.60%
Market Cap 3.37B Enterprise Value 8.04B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.11B 1.14B 1.13B 1.10B 955.04M
Net Income 276.10M 210.97M 212.24M 232.62M 628.14M
EPS (Diluted) 2.32 1.77 1.80 1.97 5.36
Gross Profit 745.51M 762.76M 778.62M 775.93M 685.46M
Operating Income 315.51M 334.51M 329.91M 324.68M 282.67M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 10.92B 10.90B 11.40B 10.80B 10.58B
Total Liabilities 5.28B 5.29B 5.74B 5.12B 4.89B
Shareholders' Equity 5.42B 5.38B 5.43B 5.44B 5.44B
Total Debt 4.84B 4.73B 5.05B 4.39B 4.19B
Cash & Equivalents 179.32M 165.69M 510.16M 347.38M 414.08M
Current Assets 616.88M 677.85M 1.28B 855.07M 887.17M
Current Liabilities 145.66M 563.30M 688.62M 734.04M 699.23M