Terug
Dagbereik
€ 28,01
€ 28,96
52-Weeksbereik
€ 27,07
€ 45,03
Volume
2.222.933
50D / 200D Gem.
€ 32,98
/
€ 37,86
Vorige Slotkoers
€ 28,71
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 12,3 | 11,1 |
| P/B | 0,6 | 0,8 |
| ROE % | 5,1 | 6,1 |
| Net Margin % | 24,8 | 19,9 |
| Rev Growth 5Y % | 3,9 | 7,0 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Hold
€ 39,63
+38.4%
Low: € 29,00
High: € 46,00
Forward K/W
93,6
Forward WPA
€ 0,31
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,99
€ 0,95 – € 1,02
|
1,3 B | 1 |
| FY2028 |
€ 0,77
€ 0,71 – € 0,83
|
1,2 B | 2 |
| FY2027 |
€ 0,30
€ 0,29 – € 0,31
|
1,1 B | 4 |
Belangrijkste Punten
Revenue grew 3,89% annually over 5 years — modest growth
Earnings grew 30,87% over the past year
Net margin of 24,81% shows strong profitability
Negative free cash flow of -121,65M
P/E of 12,29 — trading at a low valuation
PEG of 0,53 suggests growth is underpriced
Groei
Revenue Growth (5Y)
3,89%
Revenue (1Y)-2,02%
Earnings (1Y)30,87%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
5,11%
ROIC2,31%
Net Margin24,81%
Op. Margin28,36%
Veiligheid
Debt / Equity
0,89
Current Ratio4,24
Interest Coverage1,71
Waardering
P/E Ratio
12,29
P/B Ratio0,63
EV/EBITDA25,54
Dividend Yield0,06%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -2,02% | Revenue Growth (3Y) | -0,76% |
| Earnings Growth (1Y) | 30,87% | Earnings Growth (3Y) | 14,06% |
| Revenue Growth (5Y) | 3,89% | Earnings Growth (5Y) | -18,58% |
| Profitability | |||
| Revenue (TTM) | 1,11B | Net Income (TTM) | 276,10M |
| ROE | 5,11% | ROA | 2,53% |
| Gross Margin | 67,00% | Operating Margin | 28,36% |
| Net Margin | 24,81% | Free Cash Flow (TTM) | -121,65M |
| ROIC | 2,31% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,89 | Current Ratio | 4,24 |
| Interest Coverage | 1,71 | Dividend Yield | 0,06% |
| Valuation | |||
| P/E Ratio | 12,29 | P/B Ratio | 0,63 |
| P/S Ratio | 3,05 | PEG Ratio | 0,53 |
| EV/EBITDA | 25,54 | Dividend Yield | 0,06% |
| Market Cap | 3,39B | Enterprise Value | 8,06B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,11B | 1,14B | 1,13B | 1,10B | 955,04M |
| Net Income | 276,10M | 210,97M | 212,24M | 232,62M | 628,14M |
| EPS (Diluted) | 2,32 | 1,77 | 1,80 | 1,97 | 5,36 |
| Gross Profit | 745,51M | 762,76M | 778,62M | 775,93M | 685,46M |
| Operating Income | 315,51M | 334,51M | 329,91M | 324,68M | 282,67M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,92B | 10,90B | 11,40B | 10,80B | 10,58B |
| Total Liabilities | 5,28B | 5,29B | 5,74B | 5,12B | 4,89B |
| Shareholders' Equity | 5,42B | 5,38B | 5,43B | 5,44B | 5,44B |
| Total Debt | 4,84B | 4,73B | 5,05B | 4,39B | 4,19B |
| Cash & Equivalents | 179,32M | 165,69M | 510,16M | 347,38M | 414,08M |
| Current Assets | 616,88M | 677,85M | 1,28B | 855,07M | 887,17M |
| Current Liabilities | 145,66M | 563,30M | 688,62M | 734,04M | 699,23M |