Skip to main content
Back
MBIN logo

Merchants Bancorp

Data quality: 100%
MBIN
NASDAQ Financial Services Banks - Regional
$42.94
▲ $0.26 (0.61%)
Mkt Cap: 1.97B
Also listed as MBINL NASDAQ
Day Range
$42.63 $43.32
52-Week Range
$27.25 $48.50
Volume
131,098
50D / 200D Avg
$41.01 / $34.85
Prev Close
$42.68

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Financial Services sector median (854 peers)

Metric Stock Sector Median
P/E 9.0 10.3
P/B 0.9 1.1
ROE % 9.7 11.7
Net Margin % 16.0 16.9
Rev Growth 5Y % 31.1 11.6
D/E 1.7 0.5

Analyst Price Target

Hold
$40.50 -5.7%
Low: $39.00 High: $42.00
Forward P/E
8.20
Forward EPS
$5.24
EPS Growth (est.)
+0.0%
Est. Revenue
728.16M

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2028 $6.31
$6.23 – $6.44
804.14M 1
FY2027 $5.75
$5.35 – $6.23
755.29M 2
FY2026 $5.24
$5.05 – $5.35
728.16M 2

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-01-28 $0.94 $1.28 +36.2%
2025-10-28 $0.79 $0.97 +22.8%
2025-07-28 $1.12 $0.60 -46.4%
2025-04-28 $1.25 $0.93 -25.6%
2025-01-28 $1.30 $1.85 +42.3%
2024-10-28 $1.42 $1.17 -17.6%
2024-07-29 $1.57 $1.49 -5.1%
2024-04-29 $1.37 $1.80 +31.4%

Dividend History

7 yr streak

Yield

0.04%

Payout Ratio

0.27%

Growth (3Y)

12.62%

Growth (5Y)

4.56%

Ex-Date Payment Date Amount Yield
Mar 13, 2026 Apr 01, 2026 $0.11 0.98%
Dec 15, 2025 Jan 02, 2026 $0.10 1.09%
Sep 15, 2025 Oct 01, 2025 $0.10 1.21%
Jun 13, 2025 Jul 01, 2025 $0.10 1.22%
Mar 14, 2025 Apr 01, 2025 $0.10 0.98%
Dec 13, 2024 Jan 02, 2025 $0.09 0.94%
Sep 13, 2024 Oct 01, 2024 $0.09 0.80%
Jun 14, 2024 Jul 01, 2024 $0.09 0.87%
Mar 14, 2024 Apr 01, 2024 $0.09 0.81%
Dec 14, 2023 Jan 02, 2024 $0.08 0.80%
Sep 14, 2023 Oct 02, 2023 $0.08 1.09%
Jun 14, 2023 Jul 03, 2023 $0.08 1.12%
Mar 14, 2023 Apr 03, 2023 $0.08 1.10%
Dec 14, 2022 Jan 03, 2023 $0.07 1.13%
Sep 14, 2022 Oct 03, 2022 $0.07 1.08%
Jun 14, 2022 Jul 01, 2022 $0.07 1.11%
Mar 14, 2022 Apr 01, 2022 $0.07 0.89%
Dec 14, 2021 Jan 03, 2022 $0.09 0.82%
Sep 14, 2021 Oct 01, 2021 $0.09 0.97%
Jun 14, 2021 Jul 01, 2021 $0.09 0.83%

Key Takeaways

Revenue grew 31.14% annually over 5 years — strong growth
Earnings declined -31.72% over the past year
Net margin of 16.02% shows strong profitability
Negative free cash flow of -376.67M
P/E of 9.02 — trading at a low valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 36.79%

Growth

Revenue Growth (5Y)
31.14%
Revenue (1Y)-5.65%
Earnings (1Y)-31.72%
FCF Growth (3Y)N/A

Quality

Return on Equity
9.67%
ROIC3.23%
Net Margin16.02%
Op. Margin19.32%

Safety

Debt / Equity
1.68
Current Ratio3.17
Interest Coverage0.39

Valuation

P/E Ratio
9.02
Forward P/E7.96
P/B Ratio0.87
EV/EBITDA21.99
Dividend Yield0.04%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -5.65% Revenue Growth (3Y) 7.15%
Earnings Growth (1Y) -31.72% Earnings Growth (3Y) -11.49%
Revenue Growth (5Y) 31.14% Earnings Growth (5Y) -0.93%
Profitability
Revenue (TTM) 1.37B Net Income (TTM) 218.77M
ROE 9.67% ROA 1.12%
Gross Margin 41.29% Operating Margin 19.32%
Net Margin 16.02% Free Cash Flow (TTM) -376.67M
ROIC 3.23% FCF Growth (3Y) N/A
Safety
Debt / Equity 1.68 Current Ratio 3.17
Interest Coverage 0.39
Dividends
Dividend Yield 0.04% Payout Ratio 0.27%
Dividend Growth (3Y) 12.62% Dividend Growth (5Y) 4.56%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 9.02 Forward P/E 7.96
P/B Ratio 0.87 P/S Ratio 1.45
PEG Ratio -0.18 Forward PEG N/A
EV/EBITDA 21.99 Fwd EV/EBITDA 20.55
Forward P/S 2.71 Fwd Earnings Yield 12.56%
FCF Yield -19.09%
Market Cap 1.97B Enterprise Value 5.80B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.37B 1.45B 1.19B 602.07M 461.56M
Net Income 218.77M 320.39M 279.23M 219.72M 227.10M
EPS (Diluted) 3.78 6.30 5.64 4.47 4.76
Gross Profit 563.69M 642.69M 519.10M 422.49M 422.66M
Operating Income 263.80M 422.64M 347.91M 291.14M 304.93M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 19.45B 18.81B 16.95B 12.62B 11.28B
Total Liabilities 17.17B 16.56B 15.25B 11.16B 10.12B
Shareholders' Equity 2.28B 2.24B 1.70B 1.46B 1.16B
Total Debt 3.84B 4.34B 964.13M 940.39M 1.17B
Cash & Equivalents 15.84M 476.61M 584.42M 226.16M 1.03B
Current Assets 11.91B 650.03M 1.79B 605.76M 1.37B
Current Liabilities 3.76B 11.92B 14.06B 10.10B 9.28B