MDWerks, Inc.
جودة البيانات: 100%
MDWK
OTC
Manufacturing
Food Products
KWD 0.13
▼
KWD 0.02
(-13.33%)
6 months return
—
Momentum
Neutral
ROE
-348.04%
النمو
Revenue Growth (5Y)
N/A
Revenue (1Y)-6.33%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
الجودة
Return on Equity
-348.04%
أقل من متوسط القطاع (-54.68%)
ROIC-149.37%
Net Margin-171.50%
Op. Margin-168.72%
الأمان
Debt / Equity
0.39
أعلى من متوسط القطاع (0.30)
Current Ratio0.61
Interest Coverage-60.43
التقييم
PE (TTM)
-9.93
أقل من متوسط القطاع (-1.50)
P/B Ratio32.15
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Debt/Equity of 0.39 — conservative balance sheet
Negative free cash flow of -2.45 M
Capital intensive — 39.39% of revenue goes to capex
Price History
الاتجاهات المالية
السعر المستهدف للمحللين
لا تتوفر تغطية محللين
Growth
Rev 5Y: N/A · Earnings 1Y: N/A
Growth
Rev 5Y: N/A · Earnings 1Y: N/A| Revenue Growth (1Y) | -6.33% | Revenue Growth (3Y) | 361.30% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
Profitability
ROE: -348.04% · Net Margin: -171.50%
Profitability
ROE: -348.04% · Net Margin: -171.50%| Revenue (TTM) | 2.21 M | Net Income (TTM) | -3.80 M |
| ROE | -348.04% | ROA | -86.58% |
| Gross Margin | -15.82% | Operating Margin | -168.72% |
| Net Margin | -171.50% | Free Cash Flow (TTM) | -2.45 M |
| ROIC | -149.37% | FCF Growth (3Y) | N/A |
Safety
D/E: 0.39 · Current: 0.61
Safety
D/E: 0.39 · Current: 0.61| Debt / Equity | 0.39 | Current Ratio | 0.61 |
| Interest Coverage | -60.43 | Asset Turnover | 0.50 |
| Working Capital | -922,197 | Tangible Book Value | 189,519 |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -9.93 · EV/EBITDA: N/A
Valuation
P/E: -9.93 · EV/EBITDA: N/A| P/E Ratio | -9.93 | Forward P/E | N/A |
| P/B Ratio | 32.15 | P/S Ratio | 17.02 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -6.49% | ||
| Market Cap | 37.70 M | Enterprise Value | 38.16 M |
Per Share
EPS: -0.02 · FCF/Share: -0.01
Per Share
EPS: -0.02 · FCF/Share: -0.01| EPS (Diluted TTM) | -0.02 | Revenue / Share | 0.01 |
| FCF / Share | -0.01 | OCF / Share | -0.01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 64.41% · CapEx/Rev: 39.39%
Efficiency
FCF Conv: 64.41% · CapEx/Rev: 39.39%| CapEx / Revenue | 39.39% | FCF Conversion | 64.41% |
| SBC-Adj. FCF | -3.04 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.21 M | 2.36 M | 104,066.0 | — | — |
| Net Income | -3.80 M | -1.62 M | -291,672.0 | -136,721.0 | 37,976.0 |
| EPS (Diluted) | -0.02 | -0.01 | 0.00 | -0.01 | — |
| Gross Profit | -350,315.0 | 874,029.0 | 75,515.0 | — | — |
| Operating Income | -3.74 M | -1.50 M | -452,599.0 | -136,721.0 | -20,798.0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 2.30 M | 1.85 M | — | — | — |
| D&A | 319,846.0 | 289,631.0 | 15,126.0 | — | — |
| Interest Expense | 61,826.0 | 23,420.0 | 10,461.0 | 6,825.0 | 6,825.0 |
| Income Tax | — | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4.05 M | 2.92 M | 3.23 M | 23,715.0 | 0.0 |
| Total Liabilities | 3.05 M | 2.55 M | 2.07 M | 128,075.0 | 230,798.0 |
| Shareholders' Equity | 1.00 M | 371,028.0 | 1.16 M | -128,075.0 | -230,798.0 |
| Total Debt | 367,736.0 | 488,927.0 | 189,234.0 | — | — |
| Cash & Equivalents | — | — | — | — | — |
| Current Assets | 1.17 M | 374,164.0 | 549,217.0 | 23,715.0 | — |
| Current Liabilities | 2.42 M | 1.62 M | 1.07 M | 128,075.0 | 230,798.0 |
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1605 نظير)
مقارنة بشركات مشابهة في Manufacturing
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1605 نظير) مقارنة بشركات مشابهة في Manufacturing| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -9.9 | -1.5 |
| P/B | 32.2 | 1.6 |
| ROE % | -348.0 | -54.7 |
| Net Margin % | -171.5 | -41.5 |
| Rev Growth 5Y % | — | 1.7 |
| D/E | 0.4 | 0.3 |
{"event":"ticker_viewed","properties":{"ticker":"MDWK","listing_kind":"stock","pathname":"/stocks/mdwk","exchange":"OTC","country":"US"}}