MDWerks, Inc.
Datakwaliteit: 100%
MDWK
OTC
Manufacturing
Food Products
€ 0,13
▼
€ 0,02
(-13,33%)
6 months return
—
Momentum
Neutral
ROE
-348,04%
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)-6,33%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-348,04%
Onder sectorgemiddelde (-54,68%)
ROIC-149,37%
Net Margin-171,50%
Op. Margin-168,72%
Veiligheid
Debt / Equity
0,39
Boven sectorgemiddelde (0,30)
Current Ratio0,61
Interest Coverage-60,43
Waardering
PE (TTM)
-9,93
Onder sectorgemiddelde (-1,49)
P/B Ratio32,15
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Debt/Equity of 0,39 — conservative balance sheet
Negative free cash flow of -2,45 M
Capital intensive — 39,39% of revenue goes to capex
Price History
Financiële Trends
Koersdoel Analisten
Geen analistendekking beschikbaar
Growth
Rev 5Y: N/A · Earnings 1Y: N/A
Growth
Rev 5Y: N/A · Earnings 1Y: N/A| Revenue Growth (1Y) | -6,33% | Revenue Growth (3Y) | 361,30% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
Profitability
ROE: -348,04% · Net Margin: -171,50%
Profitability
ROE: -348,04% · Net Margin: -171,50%| Revenue (TTM) | 2,21 M | Net Income (TTM) | -3,80 M |
| ROE | -348,04% | ROA | -86,58% |
| Gross Margin | -15,82% | Operating Margin | -168,72% |
| Net Margin | -171,50% | Free Cash Flow (TTM) | -2,45 M |
| ROIC | -149,37% | FCF Growth (3Y) | N/A |
Safety
D/E: 0,39 · Current: 0,61
Safety
D/E: 0,39 · Current: 0,61| Debt / Equity | 0,39 | Current Ratio | 0,61 |
| Interest Coverage | -60,43 | Asset Turnover | 0,50 |
| Working Capital | -922.197 | Tangible Book Value | 189.519 |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -9,93 · EV/EBITDA: N/A
Valuation
P/E: -9,93 · EV/EBITDA: N/A| P/E Ratio | -9,93 | Forward P/E | N/A |
| P/B Ratio | 32,15 | P/S Ratio | 17,02 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -6,49% | ||
| Market Cap | 37,70 M | Enterprise Value | 38,16 M |
Per Share
EPS: -0,02 · FCF/Share: -0,01
Per Share
EPS: -0,02 · FCF/Share: -0,01| EPS (Diluted TTM) | -0,02 | Revenue / Share | 0,01 |
| FCF / Share | -0,01 | OCF / Share | -0,01 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 64,41% · CapEx/Rev: 39,39%
Efficiency
FCF Conv: 64,41% · CapEx/Rev: 39,39%| CapEx / Revenue | 39,39% | FCF Conversion | 64,41% |
| SBC-Adj. FCF | -3,04 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,21 M | 2,36 M | 104.066,0 | — | — |
| Net Income | -3,80 M | -1,62 M | -291.672,0 | -136.721,0 | 37.976,0 |
| EPS (Diluted) | -0,02 | -0,01 | 0,00 | -0,01 | — |
| Gross Profit | -350.315,0 | 874.029,0 | 75.515,0 | — | — |
| Operating Income | -3,74 M | -1,50 M | -452.599,0 | -136.721,0 | -20.798,0 |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 2,30 M | 1,85 M | — | — | — |
| D&A | 319.846,0 | 289.631,0 | 15.126,0 | — | — |
| Interest Expense | 61.826,0 | 23.420,0 | 10.461,0 | 6.825,0 | 6.825,0 |
| Income Tax | — | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,05 M | 2,92 M | 3,23 M | 23.715,0 | 0,0 |
| Total Liabilities | 3,05 M | 2,55 M | 2,07 M | 128.075,0 | 230.798,0 |
| Shareholders' Equity | 1,00 M | 371.028,0 | 1,16 M | -128.075,0 | -230.798,0 |
| Total Debt | 367.736,0 | 488.927,0 | 189.234,0 | — | — |
| Cash & Equivalents | — | — | — | — | — |
| Current Assets | 1,17 M | 374.164,0 | 549.217,0 | 23.715,0 | — |
| Current Liabilities | 2,42 M | 1,62 M | 1,07 M | 128.075,0 | 230.798,0 |
Sectorvergelijking
vs Manufacturing sector mediaan (1605 peers)
Vergeleken met vergelijkbare bedrijven in Manufacturing
Sectorvergelijking
vs Manufacturing sector mediaan (1605 peers) Vergeleken met vergelijkbare bedrijven in Manufacturing| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -9,9 | -1,5 |
| P/B | 32,2 | 1,6 |
| ROE % | -348,0 | -54,7 |
| Net Margin % | -171,5 | -41,5 |
| Rev Growth 5Y % | — | 1,8 |
| D/E | 0,4 | 0,3 |
{"event":"ticker_viewed","properties":{"ticker":"MDWK","listing_kind":"stock","pathname":"/stocks/mdwk","exchange":"OTC","country":"US"}}