Skip to main content

MDWerks, Inc.

Qualité des données : 100%
MDWK
OTC Manufacturing Food Products
0,13 €
▼ 0,02 € (-13,33%)
6 months return
Momentum
Neutral
ROE
-348,04%

Croissance

Revenue Growth (5Y)
N/A
Revenue (1Y)-6,33%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
-348,04%
En dessous de la moyenne du secteur (-54,68%)
ROIC-149,37%
Net Margin-171,50%
Op. Margin-168,72%

Sécurité

Debt / Equity
0,39
Au-dessus de la moyenne du secteur (0,30)
Current Ratio0,61
Interest Coverage-60,43

Valorisation

PE (TTM)
-9,93
En dessous de la moyenne du secteur (-1,50)
P/B Ratio32,15
EV/EBITDAN/A
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Debt/Equity of 0,39 — conservative balance sheet
Negative free cash flow of -2,45 M
Capital intensive — 39,39% of revenue goes to capex

Price History

Tendances Financières

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Growth

Rev 5Y: N/A · Earnings 1Y: N/A
Revenue Growth (1Y) -6,33% Revenue Growth (3Y) 361,30%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A

Profitability

ROE: -348,04% · Net Margin: -171,50%
Revenue (TTM) 2,21 M Net Income (TTM) -3,80 M
ROE -348,04% ROA -86,58%
Gross Margin -15,82% Operating Margin -168,72%
Net Margin -171,50% Free Cash Flow (TTM) -2,45 M
ROIC -149,37% FCF Growth (3Y) N/A

Safety

D/E: 0,39 · Current: 0,61
Debt / Equity 0,39 Current Ratio 0,61
Interest Coverage -60,43 Asset Turnover 0,50
Working Capital -922 197 Tangible Book Value 189 519

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: -9,93 · EV/EBITDA: N/A
P/E Ratio -9,93 Forward P/E N/A
P/B Ratio 32,15 P/S Ratio 17,02
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -6,49%
Market Cap 37,70 M Enterprise Value 38,16 M

Per Share

EPS: -0,02 · FCF/Share: -0,01
EPS (Diluted TTM) -0,02 Revenue / Share 0,01
FCF / Share -0,01 OCF / Share -0,01
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: 64,41% · CapEx/Rev: 39,39%
CapEx / Revenue 39,39% FCF Conversion 64,41%
SBC-Adj. FCF -3,04 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2,21 M 2,36 M 104 066,0
Net Income -3,80 M -1,62 M -291 672,0 -136 721,0 37 976,0
EPS (Diluted) -0,02 -0,01 0,00 -0,01
Gross Profit -350 315,0 874 029,0 75 515,0
Operating Income -3,74 M -1,50 M -452 599,0 -136 721,0 -20 798,0
EBITDA
R&D Expenses
SG&A Expenses 2,30 M 1,85 M
D&A 319 846,0 289 631,0 15 126,0
Interest Expense 61 826,0 23 420,0 10 461,0 6 825,0 6 825,0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4,05 M 2,92 M 3,23 M 23 715,0 0,0
Total Liabilities 3,05 M 2,55 M 2,07 M 128 075,0 230 798,0
Shareholders' Equity 1,00 M 371 028,0 1,16 M -128 075,0 -230 798,0
Total Debt 367 736,0 488 927,0 189 234,0
Cash & Equivalents
Current Assets 1,17 M 374 164,0 549 217,0 23 715,0
Current Liabilities 2,42 M 1,62 M 1,07 M 128 075,0 230 798,0

Comparaison Sectorielle

vs médiane du secteur Manufacturing (1605 pairs)
Métrique Action Médiane du Secteur
P/E -9,9 -1,5
P/B 32,2 1,6
ROE % -348,0 -54,7
Net Margin % -171,5 -41,5
Rev Growth 5Y % 1,7
D/E 0,4 0,3