Skip to main content
رجوع
QSR logo

Restaurant Brands International Inc.

جودة البيانات: 100%
QSR
NYSE Consumer Cyclical Restaurants
KWD 73.85
▼ KWD 1.16 (-1.55%)
القيمة السوقية: 24.30B
نطاق اليوم
KWD 73.80 KWD 75.67
نطاق 52 أسبوعًا
KWD 58.71 KWD 75.67
حجم التداول
2,074,573
متوسط 50 يوم / 200 يوم
KWD 69.98 / KWD 68.03
الإغلاق السابق
KWD 75.01

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Consumer Cyclical (610 نظير)

المقياس السهم وسيط القطاع
P/E 31.3 11.2
P/B 6.7 1.4
ROE % 23.0 10.7
Net Margin % 8.2 5.1
Rev Growth 5Y % 13.2 8.3
D/E 4.8 0.8

السعر المستهدف للمحللين

Hold
KWD 81.570 +10.5%
Low: KWD 71.000 High: KWD 90.000
مكرر الربحية المستقبلي
18.5
ربحية السهم المستقبلية
KWD 4.055
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
9.8 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 6.090
KWD 5.824 – KWD 6.405
10 B 2
FY2029 KWD 5.515
KWD 5.274 – KWD 5.800
11 B 4
FY2028 KWD 4.812
KWD 4.506 – KWD 5.006
10 B 6

النقاط الرئيسية

Revenue grew 13.23% annually over 5 years — strong growth
Earnings declined -24.00% over the past year
ROE of 23.01% indicates high profitability
Debt/Equity of 4.84 — high leverage
Generating 1.45B in free cash flow
P/E of 31.31 — premium valuation

النمو

Revenue Growth (5Y)
13.23%
Revenue (1Y)12.23%
Earnings (1Y)-24.00%
FCF Growth (3Y)9.75%

الجودة

Return on Equity
23.01%
ROIC7.91%
Net Margin8.23%
Op. Margin23.72%

الأمان

Debt / Equity
4.84
Current Ratio0.98
Interest Coverage4.34

التقييم

P/E Ratio
31.31
P/B Ratio6.69
EV/EBITDA18.19
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 12.23% Revenue Growth (3Y) 15.91%
Earnings Growth (1Y) -24.00% Earnings Growth (3Y) -19.25%
Revenue Growth (5Y) 13.23% Earnings Growth (5Y) -1.90%
Profitability
Revenue (TTM) 9.43B Net Income (TTM) 776.00M
ROE 23.01% ROA 3.03%
Gross Margin 41.09% Operating Margin 23.72%
Net Margin 8.23% Free Cash Flow (TTM) 1.45B
ROIC 7.91% FCF Growth (3Y) 9.75%
Safety
Debt / Equity 4.84 Current Ratio 0.98
Interest Coverage 4.34 Dividend Yield 0.05%
Valuation
P/E Ratio 31.31 P/B Ratio 6.69
P/S Ratio 2.58 PEG Ratio -1.11
EV/EBITDA 18.19 Dividend Yield 0.05%
Market Cap 24.30B Enterprise Value 40.71B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 9.43B 8.41B 7.02B 6.51B 5.74B
Net Income 776.00M 1.02B 1.19B 1.01B 838.00M
EPS (Diluted) 2.35 3.18 3.76 3.25 2.69
Gross Profit 3.88B 3.02B 2.80B 2.60B 2.37B
Operating Income 2.24B 2.42B 2.05B 1.90B 1.88B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 25.62B 24.63B 23.39B 22.75B 23.25B
Total Liabilities 20.46B 19.79B 18.66B 18.48B 19.39B
Shareholders' Equity 3.63B 3.11B 2.87B 2.50B 2.24B
Total Debt 17.58B 15.96B 14.52B 14.49B 14.62B
Cash & Equivalents 1.16B 1.33B 1.14B 1.18B 1.09B
Current Assets 2.83B 2.28B 2.17B 2.05B 1.82B
Current Liabilities 2.89B 2.36B 2.14B 2.12B 1.88B