Terug
Dagbereik
€ 73,80
€ 75,67
52-Weeksbereik
€ 58,71
€ 75,67
Volume
2.074.573
50D / 200D Gem.
€ 69,98
/
€ 68,03
Vorige Slotkoers
€ 75,01
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 31,3 | 11,1 |
| P/B | 6,7 | 1,4 |
| ROE % | 23,0 | 10,7 |
| Net Margin % | 8,2 | 5,1 |
| Rev Growth 5Y % | 13,2 | 8,1 |
| D/E | 4,8 | 0,8 |
Koersdoel Analisten
Hold
€ 81,57
+10.5%
Low: € 71,00
High: € 90,00
Forward K/W
18,5
Forward WPA
€ 4,05
WPA Groei (sch.)
+0,0%
Omzet Sch.
9,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 6,09
€ 5,82 – € 6,40
|
10 B | 2 |
| FY2029 |
€ 5,52
€ 5,27 – € 5,80
|
11 B | 4 |
| FY2028 |
€ 4,81
€ 4,51 – € 5,01
|
10 B | 6 |
Belangrijkste Punten
Revenue grew 13,23% annually over 5 years — strong growth
Earnings declined -24,00% over the past year
ROE of 23,01% indicates high profitability
Debt/Equity of 4,84 — high leverage
Generating 1,45B in free cash flow
P/E of 31,31 — premium valuation
Groei
Revenue Growth (5Y)
13,23%
Revenue (1Y)12,23%
Earnings (1Y)-24,00%
FCF Growth (3Y)9,75%
Kwaliteit
Return on Equity
23,01%
ROIC7,91%
Net Margin8,23%
Op. Margin23,72%
Veiligheid
Debt / Equity
4,84
Current Ratio0,98
Interest Coverage4,34
Waardering
P/E Ratio
31,31
P/B Ratio6,69
EV/EBITDA18,19
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,23% | Revenue Growth (3Y) | 15,91% |
| Earnings Growth (1Y) | -24,00% | Earnings Growth (3Y) | -19,25% |
| Revenue Growth (5Y) | 13,23% | Earnings Growth (5Y) | -1,90% |
| Profitability | |||
| Revenue (TTM) | 9,43B | Net Income (TTM) | 776,00M |
| ROE | 23,01% | ROA | 3,03% |
| Gross Margin | 41,09% | Operating Margin | 23,72% |
| Net Margin | 8,23% | Free Cash Flow (TTM) | 1,45B |
| ROIC | 7,91% | FCF Growth (3Y) | 9,75% |
| Safety | |||
| Debt / Equity | 4,84 | Current Ratio | 0,98 |
| Interest Coverage | 4,34 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 31,31 | P/B Ratio | 6,69 |
| P/S Ratio | 2,58 | PEG Ratio | -1,11 |
| EV/EBITDA | 18,19 | Dividend Yield | 0,05% |
| Market Cap | 24,30B | Enterprise Value | 40,71B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,43B | 8,41B | 7,02B | 6,51B | 5,74B |
| Net Income | 776,00M | 1,02B | 1,19B | 1,01B | 838,00M |
| EPS (Diluted) | 2,35 | 3,18 | 3,76 | 3,25 | 2,69 |
| Gross Profit | 3,88B | 3,02B | 2,80B | 2,60B | 2,37B |
| Operating Income | 2,24B | 2,42B | 2,05B | 1,90B | 1,88B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 25,62B | 24,63B | 23,39B | 22,75B | 23,25B |
| Total Liabilities | 20,46B | 19,79B | 18,66B | 18,48B | 19,39B |
| Shareholders' Equity | 3,63B | 3,11B | 2,87B | 2,50B | 2,24B |
| Total Debt | 17,58B | 15,96B | 14,52B | 14,49B | 14,62B |
| Cash & Equivalents | 1,16B | 1,33B | 1,14B | 1,18B | 1,09B |
| Current Assets | 2,83B | 2,28B | 2,17B | 2,05B | 1,82B |
| Current Liabilities | 2,89B | 2,36B | 2,14B | 2,12B | 1,88B |