Retour
Fourchette du Jour
73,69 €
75,66 €
Fourchette 52 Semaines
58,71 €
75,66 €
Volume
3 100 383
Moyenne 50J / 200J
69,98 €
/
68,03 €
Clôture Précédente
73,75 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Cyclical (609 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 31,8 | 11,1 |
| P/B | 6,8 | 1,4 |
| ROE % | 23,0 | 10,7 |
| Net Margin % | 8,2 | 5,1 |
| Rev Growth 5Y % | 13,2 | 8,3 |
| D/E | 4,8 | 0,8 |
Objectif de Cours des Analystes
Hold
81,57 €
+8.7%
Low: 71,00 €
High: 90,00 €
P/E Prévisionnel
18,5
BPA Prévisionnel
4,05 €
Croissance BPA (est.)
+0,0%
CA Est.
9,8 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
6,09 €
5,82 € – 6,40 €
|
10 B | 2 |
| FY2029 |
5,52 €
5,27 € – 5,80 €
|
11 B | 4 |
| FY2028 |
4,81 €
4,51 € – 5,01 €
|
10 B | 6 |
Points Clés
Revenue grew 13,23% annually over 5 years — strong growth
Earnings declined -24,00% over the past year
ROE of 23,01% indicates high profitability
Debt/Equity of 4,84 — high leverage
Generating 1,45B in free cash flow
P/E of 31,80 — premium valuation
Croissance
Revenue Growth (5Y)
13,23%
Revenue (1Y)12,23%
Earnings (1Y)-24,00%
FCF Growth (3Y)9,75%
Qualité
Return on Equity
23,01%
ROIC7,91%
Net Margin8,23%
Op. Margin23,72%
Sécurité
Debt / Equity
4,84
Current Ratio0,98
Interest Coverage4,34
Valorisation
P/E Ratio
31,80
P/B Ratio6,79
EV/EBITDA18,36
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 12,23% | Revenue Growth (3Y) | 15,91% |
| Earnings Growth (1Y) | -24,00% | Earnings Growth (3Y) | -19,25% |
| Revenue Growth (5Y) | 13,23% | Earnings Growth (5Y) | -1,90% |
| Profitability | |||
| Revenue (TTM) | 9,43B | Net Income (TTM) | 776,00M |
| ROE | 23,01% | ROA | 3,03% |
| Gross Margin | 41,09% | Operating Margin | 23,72% |
| Net Margin | 8,23% | Free Cash Flow (TTM) | 1,45B |
| ROIC | 7,91% | FCF Growth (3Y) | 9,75% |
| Safety | |||
| Debt / Equity | 4,84 | Current Ratio | 0,98 |
| Interest Coverage | 4,34 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 31,80 | P/B Ratio | 6,79 |
| P/S Ratio | 2,62 | PEG Ratio | -1,11 |
| EV/EBITDA | 18,36 | Dividend Yield | 0,05% |
| Market Cap | 24,68B | Enterprise Value | 41,09B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 9,43B | 8,41B | 7,02B | 6,51B | 5,74B |
| Net Income | 776,00M | 1,02B | 1,19B | 1,01B | 838,00M |
| EPS (Diluted) | 2,35 | 3,18 | 3,76 | 3,25 | 2,69 |
| Gross Profit | 3,88B | 3,02B | 2,80B | 2,60B | 2,37B |
| Operating Income | 2,24B | 2,42B | 2,05B | 1,90B | 1,88B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 25,62B | 24,63B | 23,39B | 22,75B | 23,25B |
| Total Liabilities | 20,46B | 19,79B | 18,66B | 18,48B | 19,39B |
| Shareholders' Equity | 3,63B | 3,11B | 2,87B | 2,50B | 2,24B |
| Total Debt | 17,58B | 15,96B | 14,52B | 14,49B | 14,62B |
| Cash & Equivalents | 1,16B | 1,33B | 1,14B | 1,18B | 1,09B |
| Current Assets | 2,83B | 2,28B | 2,17B | 2,05B | 1,82B |
| Current Liabilities | 2,89B | 2,36B | 2,14B | 2,12B | 1,88B |