Skip to main content
رجوع
RSG logo

Republic Services, Inc.

جودة البيانات: 100%
RSG
NYSE Industrials Waste Management
KWD 215.55
▲ KWD 0.28 (0.13%)
القيمة السوقية: 66.73B
نطاق اليوم
KWD 210.77 KWD 216.43
نطاق 52 أسبوعًا
KWD 201.42 KWD 258.75
حجم التداول
1,220,784
متوسط 50 يوم / 200 يوم
KWD 220.34 / KWD 225.67
الإغلاق السابق
KWD 215.27

Quick Summary

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (895 نظير)

المقياس السهم وسيط القطاع
P/E 31.2 14.4
P/B 5.6 1.9
ROE % 18.3 11.4
Net Margin % 12.9 6.5
Rev Growth 5Y % 10.1 8.3
D/E 0.1 0.6

السعر المستهدف للمحللين

Hold
KWD 241.25 +11.9%
Low: KWD 220.00 High: KWD 257.00
مكرر الربحية المستقبلي
29.74
ربحية السهم المستقبلية
KWD 7.25
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
17.13B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 10.44
KWD 10.33 – KWD 10.63
20.75B 1
FY2029 KWD 9.76
KWD 9.66 – KWD 9.94
19.91B 1
FY2028 KWD 8.82
KWD 8.62 – KWD 9.01
18.85B 5

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-17 KWD 1.62 KWD 1.76 +8.6%
2025-10-30 KWD 1.83 KWD 1.90 +3.8%
2025-07-29 KWD 1.77 KWD 1.77 0.0%
2025-04-24 KWD 1.53 KWD 1.58 +3.3%
2025-02-13 KWD 1.40 KWD 1.58 +12.9%
2024-10-29 KWD 1.61 KWD 1.81 +12.4%
2024-07-24 KWD 1.53 KWD 1.61 +5.2%
2024-04-30 KWD 1.35 KWD 1.45 +7.4%

Dividend History

7 yr streak

Yield

0.01%

Payout Ratio

0.35%

Growth (3Y)

7.38%

Growth (5Y)

7.34%

Ex-Date Payment Date Amount Yield
Apr 02, 2026 Apr 15, 2026 KWD 0.63 1.14%
Jan 02, 2026 Jan 15, 2026 KWD 0.63 1.15%
Oct 02, 2025 Oct 15, 2025 KWD 0.63 1.06%
Jul 02, 2025 Jul 15, 2025 KWD 0.58 0.98%
Apr 02, 2025 Apr 15, 2025 KWD 0.58 0.93%
Jan 02, 2025 Jan 15, 2025 KWD 0.58 1.11%
Oct 02, 2024 Oct 15, 2024 KWD 0.58 1.09%
Jul 02, 2024 Jul 15, 2024 KWD 0.54 1.11%
Apr 01, 2024 Apr 15, 2024 KWD 0.54 1.11%
Dec 29, 2023 Jan 16, 2024 KWD 0.54 1.25%
Sep 29, 2023 Oct 13, 2023 KWD 0.54 1.42%
Jun 30, 2023 Jul 14, 2023 KWD 0.50 1.29%
Mar 31, 2023 Apr 14, 2023 KWD 0.50 1.44%
Dec 30, 2022 Jan 13, 2023 KWD 0.50 1.48%
Sep 30, 2022 Oct 14, 2022 KWD 0.50 1.38%
Jun 30, 2022 Jul 15, 2022 KWD 0.46 1.41%
Mar 31, 2022 Apr 14, 2022 KWD 0.46 1.36%
Dec 31, 2021 Jan 14, 2022 KWD 0.46 1.27%
Sep 30, 2021 Oct 15, 2021 KWD 0.46 1.45%
Jun 30, 2021 Jul 15, 2021 KWD 0.43 1.55%

النقاط الرئيسية

Revenue grew 10.09% annually over 5 years — strong growth
ROE of 18.30% — decent returns on equity
Debt/Equity of 0.05 — conservative balance sheet
Generating 2.41B in free cash flow
P/E of 31.20 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.60%

النمو

Revenue Growth (5Y)
10.09%
Revenue (1Y)3.49%
Earnings (1Y)4.70%
FCF Growth (3Y)10.12%

الجودة

Return on Equity
18.30%
ROIC19.83%
Net Margin12.89%
Op. Margin20.02%

الأمان

Debt / Equity
0.05
Current Ratio0.64
Interest Coverage5.79

التقييم

P/E Ratio
31.20
Forward P/E29.74
P/B Ratio5.58
EV/EBITDA20.24
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.49% Revenue Growth (3Y) 5.29%
Earnings Growth (1Y) 4.70% Earnings Growth (3Y) 11.16%
Revenue Growth (5Y) 10.09% Earnings Growth (5Y) 13.47%
Profitability
Revenue (TTM) 16.59B Net Income (TTM) 2.14B
ROE 18.30% ROA 6.22%
Gross Margin 30.34% Operating Margin 20.02%
Net Margin 12.89% Free Cash Flow (TTM) 2.41B
ROIC 19.83% FCF Growth (3Y) 10.12%
Safety
Debt / Equity 0.05 Current Ratio 0.64
Interest Coverage 5.79
Dividends
Dividend Yield 0.01% Payout Ratio 0.35%
Dividend Growth (3Y) 7.38% Dividend Growth (5Y) 7.34%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 31.20 Forward P/E 29.74
P/B Ratio 5.58 P/S Ratio 4.02
PEG Ratio 5.58 Forward PEG N/A
EV/EBITDA 20.24 Fwd EV/EBITDA 10.78
Forward P/S 3.90 Fwd Earnings Yield 3.36%
FCF Yield 3.61%
Market Cap 66.73B Enterprise Value 67.25B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 16.59B 16.03B 14.96B 13.51B 11.30B
Net Income 2.14B 2.04B 1.73B 1.49B 1.29B
EPS (Diluted) 6.85 6.49 5.47 4.69 4.04
Gross Profit 5.03B 4.90B 4.42B 3.87B 3.29B
Operating Income 3.32B 3.22B 2.84B 2.41B 2.09B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 34.37B 32.40B 31.41B 29.05B 24.96B
Total Liabilities 22.40B 21.00B 20.87B 19.37B 15.98B
Shareholders' Equity 11.97B 11.41B 10.54B 9.69B 8.98B
Total Debt 596.00M 12.96B 13.07B 12.08B 9.83B
Cash & Equivalents 76.00M 74.00M 140.00M 143.40M 29.00M
Current Assets 2.52B 2.41B 2.38B 2.36B 1.71B
Current Liabilities 3.93B 4.13B 4.23B 3.39B 2.42B