Skip to main content
Retour
RSG logo

Republic Services, Inc.

Qualité des données : 100%
RSG
NYSE Industrials Waste Management
215,27 €
▼ 1,46 € (-0,67%)
Cap. Boursière : 66,64B
Fourchette du Jour
215,12 € 218,74 €
Fourchette 52 Semaines
201,42 € 258,75 €
Volume
1 617 243
Moyenne 50J / 200J
220,34 € / 225,67 €
Clôture Précédente
216,73 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Industrials (894 pairs)

Métrique Action Médiane du Secteur
P/E 31,2 14,4
P/B 5,6 1,9
ROE % 18,3 11,4
Net Margin % 12,9 6,5
Rev Growth 5Y % 10,1 8,4
D/E 0,1 0,6

Objectif de Cours des Analystes

Hold
241,25 € +12.1%
Low: 220,00 € High: 257,00 €
P/E Prévisionnel
29,9
BPA Prévisionnel
7,25 €
Croissance BPA (est.)
+0,0%
CA Est.
17 B

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 10,44 €
10,33 € – 10,63 €
21 B 1
FY2029 9,76 €
9,66 € – 9,94 €
20 B 1
FY2028 8,82 €
8,62 € – 9,01 €
19 B 5

Points Clés

Revenue grew 10,09% annually over 5 years — strong growth
ROE of 18,30% — decent returns on equity
Debt/Equity of 0,05 — conservative balance sheet
Generating 2,41B in free cash flow
P/E of 31,15 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,60%

Croissance

Revenue Growth (5Y)
10,09%
Revenue (1Y)3,49%
Earnings (1Y)4,70%
FCF Growth (3Y)10,12%

Qualité

Return on Equity
18,30%
ROIC19,83%
Net Margin12,89%
Op. Margin20,02%

Sécurité

Debt / Equity
0,05
Current Ratio0,64
Interest Coverage5,79

Valorisation

P/E Ratio
31,15
P/B Ratio5,57
EV/EBITDA20,22
Dividend Yield0,01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3,49% Revenue Growth (3Y) 5,29%
Earnings Growth (1Y) 4,70% Earnings Growth (3Y) 11,16%
Revenue Growth (5Y) 10,09% Earnings Growth (5Y) 13,47%
Profitability
Revenue (TTM) 16,59B Net Income (TTM) 2,14B
ROE 18,30% ROA 6,22%
Gross Margin 30,34% Operating Margin 20,02%
Net Margin 12,89% Free Cash Flow (TTM) 2,41B
ROIC 19,83% FCF Growth (3Y) 10,12%
Safety
Debt / Equity 0,05 Current Ratio 0,64
Interest Coverage 5,79 Dividend Yield 0,01%
Valuation
P/E Ratio 31,15 P/B Ratio 5,57
P/S Ratio 4,02 PEG Ratio 5,58
EV/EBITDA 20,22 Dividend Yield 0,01%
Market Cap 66,64B Enterprise Value 67,16B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 16,59B 16,03B 14,96B 13,51B 11,30B
Net Income 2,14B 2,04B 1,73B 1,49B 1,29B
EPS (Diluted) 6,85 6,49 5,47 4,69 4,04
Gross Profit 5,03B 4,90B 4,42B 3,87B 3,29B
Operating Income 3,32B 3,22B 2,84B 2,41B 2,09B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 34,37B 32,40B 31,41B 29,05B 24,96B
Total Liabilities 22,40B 21,00B 20,87B 19,37B 15,98B
Shareholders' Equity 11,97B 11,41B 10,54B 9,69B 8,98B
Total Debt 596,00M 12,96B 13,07B 12,08B 9,83B
Cash & Equivalents 76,00M 74,00M 140,00M 143,40M 29,00M
Current Assets 2,52B 2,41B 2,38B 2,36B 1,71B
Current Liabilities 3,93B 4,13B 4,23B 3,39B 2,42B