Skip to main content
Terug
RSG logo

Republic Services, Inc.

Datakwaliteit: 100%
RSG
NYSE Industrials Waste Management
€ 215,55
▲ € 0,28 (0,13%)
Marktkapitalisatie: 66,73B
Dagbereik
€ 210,77 € 216,43
52-Weeksbereik
€ 201,42 € 258,75
Volume
1.220.784
50D / 200D Gem.
€ 220,34 / € 225,67
Vorige Slotkoers
€ 215,27

Quick Summary

Koershistorie

Financiële Trends

Sectorvergelijking

vs Industrials sector mediaan (895 peers)

Metriek Aandeel Sector Mediaan
P/E 31,2 14,4
P/B 5,6 1,9
ROE % 18,3 11,4
Net Margin % 12,9 6,5
Rev Growth 5Y % 10,1 8,3
D/E 0,1 0,6

Koersdoel Analisten

Hold
€ 241,25 +11.9%
Low: € 220,00 High: € 257,00
Forward K/W
29,74
Forward WPA
€ 7,25
WPA Groei (sch.)
+0,0%
Omzet Sch.
17,13B

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2030 € 10,44
€ 10,33 – € 10,63
20,75B 1
FY2029 € 9,76
€ 9,66 – € 9,94
19,91B 1
FY2028 € 8,82
€ 8,62 – € 9,01
18,85B 5

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-17 € 1,62 € 1,76 +8,6%
2025-10-30 € 1,83 € 1,90 +3,8%
2025-07-29 € 1,77 € 1,77 0,0%
2025-04-24 € 1,53 € 1,58 +3,3%
2025-02-13 € 1,40 € 1,58 +12,9%
2024-10-29 € 1,61 € 1,81 +12,4%
2024-07-24 € 1,53 € 1,61 +5,2%
2024-04-30 € 1,35 € 1,45 +7,4%

Dividend History

7 yr streak

Yield

0,01%

Payout Ratio

0,35%

Growth (3Y)

7,38%

Growth (5Y)

7,34%

Ex-Date Payment Date Amount Yield
Apr 02, 2026 Apr 15, 2026 € 0,63 1,14%
Jan 02, 2026 Jan 15, 2026 € 0,63 1,15%
Oct 02, 2025 Oct 15, 2025 € 0,63 1,06%
Jul 02, 2025 Jul 15, 2025 € 0,58 0,98%
Apr 02, 2025 Apr 15, 2025 € 0,58 0,93%
Jan 02, 2025 Jan 15, 2025 € 0,58 1,11%
Oct 02, 2024 Oct 15, 2024 € 0,58 1,09%
Jul 02, 2024 Jul 15, 2024 € 0,54 1,11%
Apr 01, 2024 Apr 15, 2024 € 0,54 1,11%
Dec 29, 2023 Jan 16, 2024 € 0,54 1,25%
Sep 29, 2023 Oct 13, 2023 € 0,54 1,42%
Jun 30, 2023 Jul 14, 2023 € 0,50 1,29%
Mar 31, 2023 Apr 14, 2023 € 0,50 1,44%
Dec 30, 2022 Jan 13, 2023 € 0,50 1,48%
Sep 30, 2022 Oct 14, 2022 € 0,50 1,38%
Jun 30, 2022 Jul 15, 2022 € 0,46 1,41%
Mar 31, 2022 Apr 14, 2022 € 0,46 1,36%
Dec 31, 2021 Jan 14, 2022 € 0,46 1,27%
Sep 30, 2021 Oct 15, 2021 € 0,46 1,45%
Jun 30, 2021 Jul 15, 2021 € 0,43 1,55%

Belangrijkste Punten

Revenue grew 10,09% annually over 5 years — strong growth
ROE of 18,30% — decent returns on equity
Debt/Equity of 0,05 — conservative balance sheet
Generating 2,41B in free cash flow
P/E of 31,20 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,60%

Groei

Revenue Growth (5Y)
10,09%
Revenue (1Y)3,49%
Earnings (1Y)4,70%
FCF Growth (3Y)10,12%

Kwaliteit

Return on Equity
18,30%
ROIC19,83%
Net Margin12,89%
Op. Margin20,02%

Veiligheid

Debt / Equity
0,05
Current Ratio0,64
Interest Coverage5,79

Waardering

P/E Ratio
31,20
Forward P/E29,74
P/B Ratio5,58
EV/EBITDA20,24
Dividend Yield0,01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3,49% Revenue Growth (3Y) 5,29%
Earnings Growth (1Y) 4,70% Earnings Growth (3Y) 11,16%
Revenue Growth (5Y) 10,09% Earnings Growth (5Y) 13,47%
Profitability
Revenue (TTM) 16,59B Net Income (TTM) 2,14B
ROE 18,30% ROA 6,22%
Gross Margin 30,34% Operating Margin 20,02%
Net Margin 12,89% Free Cash Flow (TTM) 2,41B
ROIC 19,83% FCF Growth (3Y) 10,12%
Safety
Debt / Equity 0,05 Current Ratio 0,64
Interest Coverage 5,79
Dividends
Dividend Yield 0,01% Payout Ratio 0,35%
Dividend Growth (3Y) 7,38% Dividend Growth (5Y) 7,34%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 31,20 Forward P/E 29,74
P/B Ratio 5,58 P/S Ratio 4,02
PEG Ratio 5,58 Forward PEG N/A
EV/EBITDA 20,24 Fwd EV/EBITDA 10,78
Forward P/S 3,90 Fwd Earnings Yield 3,36%
FCF Yield 3,61%
Market Cap 66,73B Enterprise Value 67,25B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 16,59B 16,03B 14,96B 13,51B 11,30B
Net Income 2,14B 2,04B 1,73B 1,49B 1,29B
EPS (Diluted) 6,85 6,49 5,47 4,69 4,04
Gross Profit 5,03B 4,90B 4,42B 3,87B 3,29B
Operating Income 3,32B 3,22B 2,84B 2,41B 2,09B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 34,37B 32,40B 31,41B 29,05B 24,96B
Total Liabilities 22,40B 21,00B 20,87B 19,37B 15,98B
Shareholders' Equity 11,97B 11,41B 10,54B 9,69B 8,98B
Total Debt 596,00M 12,96B 13,07B 12,08B 9,83B
Cash & Equivalents 76,00M 74,00M 140,00M 143,40M 29,00M
Current Assets 2,52B 2,41B 2,38B 2,36B 1,71B
Current Liabilities 3,93B 4,13B 4,23B 3,39B 2,42B