رجوع
نطاق اليوم
KWD 88.95
KWD 91.19
نطاق 52 أسبوعًا
KWD 69.94
KWD 94.27
حجم التداول
223,014
متوسط 50 يوم / 200 يوم
KWD 87.78
/
KWD 81.81
الإغلاق السابق
KWD 88.44
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 19.7 | 13.2 |
| P/B | 1.6 | 1.4 |
| ROE % | 8.2 | 9.3 |
| Net Margin % | 11.0 | 10.8 |
| Rev Growth 5Y % | 2.6 | 6.0 |
| D/E | 1.6 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 96.330
+6.5%
Low: KWD 87.000
High: KWD 100.000
مكرر الربحية المستقبلي
17.4
ربحية السهم المستقبلية
KWD 5.187
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2.7 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 7.040
KWD 6.557 – KWD 7.716
|
2.1 B | 1 |
| FY2029 |
KWD 6.500
KWD 6.054 – KWD 7.124
|
3.3 B | 1 |
| FY2028 |
KWD 6.239
KWD 5.811 – KWD 6.838
|
3.1 B | 1 |
النقاط الرئيسية
Revenue grew 2.59% annually over 5 years — modest growth
Negative free cash flow of -344.40M
Revenue growth is decelerating — 1Y growth trails 5Y average by 7.09%
Capital intensive — 37.25% of revenue goes to capex
ROIC of 4.55% — low return on invested capital
النمو
Revenue Growth (5Y)
2.59%
Revenue (1Y)-4.50%
Earnings (1Y)8.29%
FCF Growth (3Y)N/A
الجودة
Return on Equity
8.21%
ROIC4.55%
Net Margin10.97%
Op. Margin21.16%
الأمان
Debt / Equity
1.55
Current Ratio0.32
Interest Coverage2.57
التقييم
P/E Ratio
19.67
P/B Ratio1.58
EV/EBITDA20.19
Dividend Yield0.04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4.50% | Revenue Growth (3Y) | -3.63% |
| Earnings Growth (1Y) | 8.29% | Earnings Growth (3Y) | 11.77% |
| Revenue Growth (5Y) | 2.59% | Earnings Growth (5Y) | 0.00% |
| Profitability | |||
| Revenue (TTM) | 2.48B | Net Income (TTM) | 271.70M |
| ROE | 8.21% | ROA | 2.35% |
| Gross Margin | 78.11% | Operating Margin | 21.16% |
| Net Margin | 10.97% | Free Cash Flow (TTM) | -344.40M |
| ROIC | 4.55% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.55 | Current Ratio | 0.32 |
| Interest Coverage | 2.57 | Dividend Yield | 0.04% |
| Valuation | |||
| P/E Ratio | 19.67 | P/B Ratio | 1.58 |
| P/S Ratio | 2.16 | PEG Ratio | 3.88 |
| EV/EBITDA | 20.19 | Dividend Yield | 0.04% |
| Market Cap | 5.34B | Enterprise Value | 10.58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2.48B | 2.59B | 2.67B | 2.20B | 2.24B |
| Net Income | 271.70M | 250.90M | 217.50M | 220.80M | 271.70M |
| EPS (Diluted) | 4.37 | 4.19 | 3.85 | 3.95 | 4.96 |
| Gross Profit | 1.93B | 982.30M | 887.90M | 825.00M | 823.40M |
| Operating Income | 523.90M | 488.30M | 418.60M | 408.20M | 450.20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11.58B | 10.86B | 10.31B | 10.08B | 9.36B |
| Total Liabilities | 8.18B | 7.62B | 7.38B | 7.25B | 6.69B |
| Shareholders' Equity | 3.39B | 3.23B | 2.92B | 2.82B | 2.66B |
| Total Debt | 5.24B | 4.76B | 4.74B | 4.36B | 3.73B |
| Cash & Equivalents | 5.70M | 4.50M | 5.60M | 6.50M | 4.30M |
| Current Assets | 807.70M | 771.30M | 1.08B | 1.59B | 1.32B |
| Current Liabilities | 2.55B | 1.70B | 1.76B | 2.35B | 1.61B |