Retour
Fourchette du Jour
88,95 €
91,19 €
Fourchette 52 Semaines
69,94 €
94,27 €
Volume
223 014
Moyenne 50J / 200J
87,78 €
/
81,81 €
Clôture Précédente
88,44 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 19,7 | 13,2 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,2 | 9,3 |
| Net Margin % | 11,0 | 10,8 |
| Rev Growth 5Y % | 2,6 | 6,0 |
| D/E | 1,6 | 1,4 |
Objectif de Cours des Analystes
Hold
96,33 €
+6.5%
Low: 87,00 €
High: 100,00 €
P/E Prévisionnel
17,4
BPA Prévisionnel
5,19 €
Croissance BPA (est.)
+0,0%
CA Est.
2,7 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
7,04 €
6,56 € – 7,72 €
|
2,1 B | 1 |
| FY2029 |
6,50 €
6,05 € – 7,12 €
|
3,3 B | 1 |
| FY2028 |
6,24 €
5,81 € – 6,84 €
|
3,1 B | 1 |
Points Clés
Revenue grew 2,59% annually over 5 years — modest growth
Negative free cash flow of -344,40M
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,09%
Capital intensive — 37,25% of revenue goes to capex
ROIC of 4,55% — low return on invested capital
Croissance
Revenue Growth (5Y)
2,59%
Revenue (1Y)-4,50%
Earnings (1Y)8,29%
FCF Growth (3Y)N/A
Qualité
Return on Equity
8,21%
ROIC4,55%
Net Margin10,97%
Op. Margin21,16%
Sécurité
Debt / Equity
1,55
Current Ratio0,32
Interest Coverage2,57
Valorisation
P/E Ratio
19,67
P/B Ratio1,58
EV/EBITDA20,19
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,50% | Revenue Growth (3Y) | -3,63% |
| Earnings Growth (1Y) | 8,29% | Earnings Growth (3Y) | 11,77% |
| Revenue Growth (5Y) | 2,59% | Earnings Growth (5Y) | 0,00% |
| Profitability | |||
| Revenue (TTM) | 2,48B | Net Income (TTM) | 271,70M |
| ROE | 8,21% | ROA | 2,35% |
| Gross Margin | 78,11% | Operating Margin | 21,16% |
| Net Margin | 10,97% | Free Cash Flow (TTM) | -344,40M |
| ROIC | 4,55% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,55 | Current Ratio | 0,32 |
| Interest Coverage | 2,57 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 19,67 | P/B Ratio | 1,58 |
| P/S Ratio | 2,16 | PEG Ratio | 3,88 |
| EV/EBITDA | 20,19 | Dividend Yield | 0,04% |
| Market Cap | 5,34B | Enterprise Value | 10,58B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,48B | 2,59B | 2,67B | 2,20B | 2,24B |
| Net Income | 271,70M | 250,90M | 217,50M | 220,80M | 271,70M |
| EPS (Diluted) | 4,37 | 4,19 | 3,85 | 3,95 | 4,96 |
| Gross Profit | 1,93B | 982,30M | 887,90M | 825,00M | 823,40M |
| Operating Income | 523,90M | 488,30M | 418,60M | 408,20M | 450,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,58B | 10,86B | 10,31B | 10,08B | 9,36B |
| Total Liabilities | 8,18B | 7,62B | 7,38B | 7,25B | 6,69B |
| Shareholders' Equity | 3,39B | 3,23B | 2,92B | 2,82B | 2,66B |
| Total Debt | 5,24B | 4,76B | 4,74B | 4,36B | 3,73B |
| Cash & Equivalents | 5,70M | 4,50M | 5,60M | 6,50M | 4,30M |
| Current Assets | 807,70M | 771,30M | 1,08B | 1,59B | 1,32B |
| Current Liabilities | 2,55B | 1,70B | 1,76B | 2,35B | 1,61B |