Terug
Dagbereik
€ 90,47
€ 91,71
52-Weeksbereik
€ 69,94
€ 94,27
Volume
206.020
50D / 200D Gem.
€ 87,78
/
€ 81,81
Vorige Slotkoers
€ 91,09
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Utilities sector mediaan (208 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 19,7 | 13,1 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,2 | 9,3 |
| Net Margin % | 11,0 | 10,5 |
| Rev Growth 5Y % | 2,6 | 5,9 |
| D/E | 1,6 | 1,4 |
Koersdoel Analisten
Hold
€ 96,33
+6.2%
Low: € 87,00
High: € 100,00
Forward K/W
17,43
Forward WPA
€ 5,19
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,74B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,04
€ 6,56 – € 7,72
|
2,07B | 1 |
| FY2029 |
€ 6,50
€ 6,05 – € 7,12
|
3,27B | 1 |
| FY2028 |
€ 6,24
€ 5,81 – € 6,84
|
3,06B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-03 | € 1,64 | € 1,77 | +7,9% |
| 2025-11-14 | -€ 0,40 | -€ 0,47 | -18,9% |
| 2025-08-05 | -€ 0,09 | € 0,01 | +111,1% |
| 2025-04-30 | € 3,70 | € 3,60 | -2,7% |
| 2025-02-05 | € 1,42 | € 1,34 | -5,6% |
| 2024-11-20 | -€ 0,52 | -€ 0,54 | -3,8% |
| 2024-07-31 | -€ 0,18 | -€ 0,14 | +22,2% |
| 2024-05-01 | € 3,72 | € 3,45 | -7,3% |
Dividend History
7 yr streakYield
0,04%
Payout Ratio
0,73%
Growth (3Y)
4,65%
Growth (5Y)
4,78%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 11, 2026 | Apr 02, 2026 | € 0,83 | 3,58% |
| Dec 11, 2025 | Jan 05, 2026 | € 0,83 | 3,87% |
| Sep 11, 2025 | Oct 02, 2025 | € 0,79 | 4,12% |
| Jun 11, 2025 | Jul 02, 2025 | € 0,79 | 4,25% |
| Mar 11, 2025 | Apr 02, 2025 | € 0,79 | 4,09% |
| Dec 11, 2024 | Jan 03, 2025 | € 0,79 | 4,44% |
| Sep 11, 2024 | Oct 02, 2024 | € 0,76 | 4,66% |
| Jun 11, 2024 | Jul 02, 2024 | € 0,76 | 5,06% |
| Mar 08, 2024 | Apr 02, 2024 | € 0,76 | 4,86% |
| Dec 08, 2023 | Jan 03, 2024 | € 0,76 | 4,64% |
| Sep 08, 2023 | Oct 03, 2023 | € 0,72 | 4,89% |
| Jun 09, 2023 | Jul 05, 2023 | € 0,72 | 4,30% |
| Mar 09, 2023 | Apr 04, 2023 | € 0,72 | 4,18% |
| Dec 09, 2022 | Jan 04, 2023 | € 0,72 | 4,10% |
| Sep 09, 2022 | Oct 04, 2022 | € 0,69 | 3,90% |
| Jun 09, 2022 | Jul 05, 2022 | € 0,69 | 3,56% |
| Mar 10, 2022 | Apr 04, 2022 | € 0,69 | 3,91% |
| Dec 09, 2021 | Jan 04, 2022 | € 0,69 | 4,20% |
| Sep 09, 2021 | Oct 04, 2021 | € 0,65 | 3,98% |
| Jun 10, 2021 | Jul 02, 2021 | € 0,65 | 3,45% |
Belangrijkste Punten
Revenue grew 2,59% annually over 5 years — modest growth
Negative free cash flow of -344,40M
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,09%
Capital intensive — 37,25% of revenue goes to capex
ROIC of 4,55% — low return on invested capital
Groei
Revenue Growth (5Y)
2,59%
Revenue (1Y)-4,50%
Earnings (1Y)8,29%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
8,21%
ROIC4,55%
Net Margin10,97%
Op. Margin21,16%
Veiligheid
Debt / Equity
1,55
Current Ratio0,32
Interest Coverage2,57
Waardering
P/E Ratio
19,72
Forward P/E17,43
P/B Ratio1,58
EV/EBITDA20,22
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,50% | Revenue Growth (3Y) | -3,63% |
| Earnings Growth (1Y) | 8,29% | Earnings Growth (3Y) | 11,77% |
| Revenue Growth (5Y) | 2,59% | Earnings Growth (5Y) | 0,00% |
| Profitability | |||
| Revenue (TTM) | 2,48B | Net Income (TTM) | 271,70M |
| ROE | 8,21% | ROA | 2,35% |
| Gross Margin | 78,11% | Operating Margin | 21,16% |
| Net Margin | 10,97% | Free Cash Flow (TTM) | -344,40M |
| ROIC | 4,55% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,55 | Current Ratio | 0,32 |
| Interest Coverage | 2,57 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 0,73% |
| Dividend Growth (3Y) | 4,65% | Dividend Growth (5Y) | 4,78% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 19,72 | Forward P/E | 17,43 |
| P/B Ratio | 1,58 | P/S Ratio | 2,16 |
| PEG Ratio | 3,88 | Forward PEG | N/A |
| EV/EBITDA | 20,22 | Fwd EV/EBITDA | 12,98 |
| Forward P/S | 1,95 | Fwd Earnings Yield | 5,74% |
| FCF Yield | -6,43% | ||
| Market Cap | 5,36B | Enterprise Value | 10,59B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,48B | 2,59B | 2,67B | 2,20B | 2,24B |
| Net Income | 271,70M | 250,90M | 217,50M | 220,80M | 271,70M |
| EPS (Diluted) | 4,37 | 4,19 | 3,85 | 3,95 | 4,96 |
| Gross Profit | 1,93B | 982,30M | 887,90M | 825,00M | 823,40M |
| Operating Income | 523,90M | 488,30M | 418,60M | 408,20M | 450,20M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,58B | 10,86B | 10,31B | 10,08B | 9,36B |
| Total Liabilities | 8,18B | 7,62B | 7,38B | 7,25B | 6,69B |
| Shareholders' Equity | 3,39B | 3,23B | 2,92B | 2,82B | 2,66B |
| Total Debt | 5,24B | 4,76B | 4,74B | 4,36B | 3,73B |
| Cash & Equivalents | 5,70M | 4,50M | 5,60M | 6,50M | 4,30M |
| Current Assets | 807,70M | 771,30M | 1,08B | 1,59B | 1,32B |
| Current Liabilities | 2,55B | 1,70B | 1,76B | 2,35B | 1,61B |