Interactive Strength, Inc.
جودة البيانات: 100%
TRNR
NASDAQ
Manufacturing
Electronic & Electrical Equipment
KWD 1.19
▼
KWD 0.18
(-13.14%)
القيمة السوقية: 2.45 M
السعر
KWD 1.19
القيمة السوقية
2.45 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—
Quick Summary
النقاط الرئيسية
Debt/Equity of 3.13 — high leverage
Negative free cash flow of -10.50 M
Capital efficient — spends only 0.82% of revenue on capex
النمو
Revenue Growth (5Y)
N/A
Revenue (1Y)114.31%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
الجودة
Return on Equity
-153.98%
أقل من متوسط القطاع (-54.44%)
ROIC-26.44%
Net Margin-207.88%
Op. Margin-172.23%
الأمان
Debt / Equity
3.13
أعلى من متوسط القطاع (0.30)
Current Ratio0.56
Interest CoverageN/A
التقييم
PE (TTM)
-0.10
أعلى من متوسط القطاع (-1.49)
P/B Ratio0.16
EV/EBITDAN/A
Dividend YieldN/A
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1385 نظير)
مقارنة الأقران
مقابل وسيط قطاع Manufacturing (1385 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | -0.1 | -1.5 |
| P/B | 0.2 | 1.6 |
| ROE % | -154.0 | -54.4 |
| Net Margin % | -207.9 | -41.5 |
| Rev Growth 5Y % | — | 1.9 |
| D/E | 3.1 | 0.3 |
السعر المستهدف للمحللين
محلل 1
Strong Buy
الحالي
KWD 1.19
المستهدف
KWD 4.50
KWD 4.50
KWD 4.50
KWD 4.50
التوقعات
ربحية السهم المستقبلية
-KWD 85.82
الإيرادات المقدّرة
24.76 M
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2027 |
-KWD 85.82
-KWD 85.82 – -KWD 85.82
|
24.76 M | 1 |
| FY2026 |
-KWD 106.20
-KWD 106.20 – -KWD 106.20
|
22.50 M | 1 |
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| 2026 Q2 |
-KWD 28.77
-KWD 28.77 – -KWD 28.77
|
5.16 M | 1 |
| 2026 Q1 |
-KWD 31.25
-KWD 31.25 – -KWD 31.25
|
4.64 M | 1 |
مفاجآت الأرباح
آخر 4 أرباع
| الربع | EPS المقدر | EPS الفعلي | المفاجأة |
|---|---|---|---|
| Q42025 | -KWD 30.30 | -KWD 110.79 | -265.6% |
| Q32025 | -KWD 49.00 | -KWD 31.10 | +36.5% |
| Q22025 | -KWD 189.10 | -KWD 21.30 | +88.7% |
| Q12025 | N/A | -KWD 174.00 | — |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 114.31% | Revenue Growth (3Y) | 246.20% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 11.53 M | Net Income (TTM) | -23.97 M |
| ROE | -153.98% | ROA | -27.92% |
| Gross Margin | 7.92% | Operating Margin | -172.23% |
| Net Margin | -207.88% | Free Cash Flow (TTM) | -10.50 M |
| ROIC | -26.44% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 3.13 | Current Ratio | 0.56 |
| Interest Coverage | N/A | Asset Turnover | 0.13 |
| Working Capital | -13.44 M | Tangible Book Value | -8.41 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -0.10 | Forward P/E | N/A |
| P/B Ratio | 0.16 | P/S Ratio | 0.21 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0.10 | Fwd Earnings Yield | N/A |
| FCF Yield | -429.07% | ||
| Market Cap | 2.45 M | Enterprise Value | 48.03 M |
| Per Share | |||
| EPS (Diluted TTM) | -171.77 | Revenue / Share | 5.61 |
| FCF / Share | -5.11 | OCF / Share | -5.06 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.82% | FCF Conversion | 43.82% |
| SBC-Adj. FCF | -18.95 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | 11.53 M | 5.38 M | 962,000.0 |
| Net Income | -23.97 M | -34.93 M | -51.37 M |
| EPS (Diluted) | -171.77 | -163.28 | -4.15 |
| Gross Profit | 913,000.0 | -2.78 M | -5.53 M |
| Operating Income | -19.86 M | -29.19 M | -54.48 M |
| EBITDA | — | — | — |
| R&D Expenses | 2.92 M | 6.99 M | 10.04 M |
| SG&A Expenses | — | — | — |
| D&A | — | — | — |
| Interest Expense | — | — | -194,000.0 |
| Income Tax | 0.0 | 0.0 | 0.0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Assets | 46.84 M | 34.17 M | 16.80 M |
| Total Liabilities | 38.15 M | 27.06 M | 22.35 M |
| Shareholders' Equity | 6.39 M | 7.12 M | -5.55 M |
| Total Debt | — | 11.32 M | — |
| Cash & Equivalents | 512,000.0 | 138,000.0 | 0.0 |
| Current Assets | 14.70 M | 8.22 M | 5.36 M |
| Current Liabilities | 31.29 M | 26.88 M | 21.53 M |
درجات الاستراتيجيات
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
#36 of 245
النشاط الأخير
دخل
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"TRNR","listing_kind":"stock","pathname":"/stocks/trnr","exchange":"NASDAQ","country":"US"}}