Interactive Strength, Inc.
Qualité des données : 100%
TRNR
NASDAQ
Manufacturing
Electronic & Electrical Equipment
1,17 €
▲
0,08 €
(7,34%)
6 months return
—
Momentum
Neutral
ROE
-153,98%
Croissance
Revenue Growth (5Y)
N/A
Revenue (1Y)114,31%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
-153,98%
En dessous de la moyenne du secteur (-54,47%)
ROIC-26,44%
Net Margin-207,88%
Op. Margin-172,23%
Sécurité
Debt / Equity
3,13
Au-dessus de la moyenne du secteur (0,30)
Current Ratio0,56
Interest CoverageN/A
Valorisation
PE (TTM)
-0,10
Au-dessus de la moyenne du secteur (-1,49)
P/B Ratio0,16
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Debt/Equity of 3,13 — high leverage
Negative free cash flow of -10,50 M
Capital efficient — spends only 0,82% of revenue on capex
Price History
Tendances Financières
Objectif de Cours des Analystes
1 analyste
Strong Buy
+284.6%
upside to target
Actuel
1,17 €
Consensus Target
4,50 €
4,50 €
Bas
4,50 €
Haut
Prévisions
BPA Prévisionnel
-85,82 €
CA Est.
24,76 M
Surprises de Résultats
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -31,25 €
·
Rev Est: 4,64 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | -174,00 € | -21,30 € | -31,10 € | -110,79 € | — | — |
| Estimate | — | -189,10 € | -49,00 € | -30,30 € | -31,25 € | -28,77 € |
| Surprise | — | +88,74% | +36,53% | -265,64% | — | — |
Growth
Rev 5Y: N/A · Earnings 1Y: N/A
Growth
Rev 5Y: N/A · Earnings 1Y: N/A| Revenue Growth (1Y) | 114,31% | Revenue Growth (3Y) | 246,20% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
Profitability
ROE: -153,98% · Net Margin: -207,88%
Profitability
ROE: -153,98% · Net Margin: -207,88%| Revenue (TTM) | 11,53 M | Net Income (TTM) | -23,97 M |
| ROE | -153,98% | ROA | -27,92% |
| Gross Margin | 7,92% | Operating Margin | -172,23% |
| Net Margin | -207,88% | Free Cash Flow (TTM) | -10,50 M |
| ROIC | -26,44% | FCF Growth (3Y) | N/A |
Safety
D/E: 3,13 · Current: 0,56
Safety
D/E: 3,13 · Current: 0,56| Debt / Equity | 3,13 | Current Ratio | 0,56 |
| Interest Coverage | N/A | Asset Turnover | 0,13 |
| Working Capital | -13,44 M | Tangible Book Value | -8,41 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -0,10 · EV/EBITDA: N/A
Valuation
P/E: -0,10 · EV/EBITDA: N/A| P/E Ratio | -0,10 | Forward P/E | N/A |
| P/B Ratio | 0,16 | P/S Ratio | 0,21 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,10 | Fwd Earnings Yield | N/A |
| FCF Yield | -429,07% | ||
| Market Cap | 2,45 M | Enterprise Value | 48,03 M |
Per Share
EPS: -171,77 · FCF/Share: -5,11
Per Share
EPS: -171,77 · FCF/Share: -5,11| EPS (Diluted TTM) | -171,77 | Revenue / Share | 5,61 |
| FCF / Share | -5,11 | OCF / Share | -5,06 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 43,82% · CapEx/Rev: 0,82%
Efficiency
FCF Conv: 43,82% · CapEx/Rev: 0,82%| CapEx / Revenue | 0,82% | FCF Conversion | 43,82% |
| SBC-Adj. FCF | -18,95 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Revenue | 11,53 M | 5,38 M | 962 000,0 |
| Net Income | -23,97 M | -34,93 M | -51,37 M |
| EPS (Diluted) | -171,77 | -163,28 | -4,15 |
| Gross Profit | 913 000,0 | -2,78 M | -5,53 M |
| Operating Income | -19,86 M | -29,19 M | -54,48 M |
| EBITDA | — | — | — |
| R&D Expenses | 2,92 M | 6,99 M | 10,04 M |
| SG&A Expenses | — | — | — |
| D&A | — | — | — |
| Interest Expense | — | — | -194 000,0 |
| Income Tax | 0,0 | 0,0 | 0,0 |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 |
|---|---|---|---|
| Total Assets | 46,84 M | 34,17 M | 16,80 M |
| Total Liabilities | 38,15 M | 27,06 M | 22,35 M |
| Shareholders' Equity | 6,39 M | 7,12 M | -5,55 M |
| Total Debt | — | 11,32 M | — |
| Cash & Equivalents | 512 000,0 | 138 000,0 | 0,0 |
| Current Assets | 14,70 M | 8,22 M | 5,36 M |
| Current Liabilities | 31,29 M | 26,88 M | 21,53 M |
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1605 pairs)
Par rapport à des entreprises similaires dans Manufacturing
Comparaison Sectorielle
vs médiane du secteur Manufacturing (1605 pairs) Par rapport à des entreprises similaires dans Manufacturing| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -0,1 | -1,5 |
| P/B | 0,2 | 1,6 |
| ROE % | -154,0 | -54,5 |
| Net Margin % | -207,9 | -41,5 |
| Rev Growth 5Y % | — | 1,8 |
| D/E | 3,1 | 0,3 |
Scores de Stratégies
1 strategy matched
Scores de Stratégies
1 strategy matched
#36 of 245
Activité Récente
Entré
Price/Sales Ratio Focus (Ken Fisher)
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"TRNR","listing_kind":"stock","pathname":"/stocks/trnr","exchange":"NASDAQ","country":"US"}}